| 741 | 532 | 694 | 641 | 584 | 499 |
Cash & Short-Term Investments | 741 | 532 | 694 | 641 | 584 | 499 |
| 16.33% | -23.34% | 8.27% | 9.76% | 17.03% | -9.77% |
| 1,505 | 1,340 | 1,283 | 1,120 | 984 | 839 |
| 65 | 99 | 99 | 151 | 108 | 99 |
| 909 | 799 | 667 | 490 | 463 | 459 |
| 3,220 | 2,770 | 2,843 | 2,402 | 2,139 | 1,896 |
Net Property, Plant & Equipment | 582 | 630 | 693 | 484 | 641 | 632 |
| 3,254 | 2,878 | 2,512 | 2,721 | 2,384 | 2,171 |
| 2,054 | 2,061 | 2,021 | 1,993 | 1,920 | 1,830 |
| 1,502 | 1,489 | 1,274 | 945 | 744 | 682 |
|
| 452 | 257 | 289 | 300 | 268 | 302 |
| 3,329 | 3,294 | 3,088 | 2,770 | 2,375 | 2,341 |
Current Portion of Leases | 48 | 43 | 45 | 41 | 40 | 14 |
| 451 | 246 | 246 | 371 | 423 | 43 |
Other Current Liabilities | 141 | 178 | 129 | 57 | 245 | 348 |
Total Current Liabilities | 4,421 | 4,018 | 3,897 | 3,539 | 3,368 | 102 |
| 4,719 | 4,063 | 3,496 | 3,964 | 3,732 | 3,150 |
| 174 | 200 | 228 | 255 | 241 | 3,346 |
Other Long-Term Liabilities | 326 | 791 | 859 | 357 | 319 | 494 |
Total Long-Term Liabilities | 5,219 | 5,054 | 4,583 | 4,576 | 4,292 | 6,990 |
|
| 1 | 1 | 1 | 1 | 0 | 1 |
Additional Paid-in Capital | 2,134 | 2,166 | 2,077 | 2,915 | 1,975 | 1,942 |
Accumulated Other Comprehensive Income | -225 | -189 | -247 | -322 | -347 | -202 |
| -1,172 | -1,331 | -1,313 | -1,962 | -1,477 | -1,710 |
Total Common Shareholders' Equity | 738 | 647 | 518 | 307 | 152 | 31 |
| 234 | 110 | 157 | 123 | 16 | 15 |
| 839 | 757 | 675 | 430 | 168 | 46 |
Total Liabilities & Equity | 10,612 | 9,829 | 9,155 | 8,545 | 7,828 | 7,211 |
| 4,941 | 4,306 | 3,769 | 4,260 | 4,013 | 6,510 |
| -4,200 | -3,774 | -3,075 | -3,619 | -3,429 | -6,011 |
| -28.54 | -26.00 | -21.83 | -26.21 | -6.60 | -11.47 |
| 738 | 647 | 518 | 307 | 152 | 31 |
| 5.02 | 4.46 | 3.68 | 2.22 | 0.29 | 0.06 |
| -4,570 | -4,292 | -4,015 | -4,407 | -4,152 | -3,970 |
Tangible Book Value Per Share | -31.06 | -29.57 | -28.50 | -31.92 | -7.99 | -7.57 |