| 1,543 | 1,947 | 2,537 | 2,502 | 1,803 |
| -20.75% | -23.25% | 1.37% | 38.76% | 21.69% |
| 1,473 | 1,682 | 2,038 | 2,179 | 1,607 |
| 69.91 | 265.07 | 498.19 | 322.69 | 196.47 |
| -262.33 | 608.72 | 170.19 | 140.15 | 112.5 |
Amortization of Goodwill & Intangibles | 11.18 | 11.97 | 12.81 | 15.21 | 22.86 |
| -2.59 | -0.01 | 0.24 | 0.05 | 0.31 |
| -253.74 | 620.68 | 183.24 | 155.41 | 135.66 |
| 323.65 | -355.61 | 314.95 | 167.28 | 60.81 |
| -21.32 | -19.84 | -19.85 | -20.53 | -23.13 |
Interest & Investment Income | - | 5.43 | 3.39 | - | - |
Earnings From Equity Investments | -6.98 | -6.09 | -0.8 | - | - |
Other Non Operating Income (Expenses) | 3.96 | - | - | 0.32 | 0.38 |
EBT Excluding Unusual Items | 299.31 | -376.1 | 297.69 | 147.07 | 38.06 |
Gain (Loss) on Sale of Assets | - | 0.5 | - | 0.7 | 1.9 |
| -16.15 | -0.99 | - | -1.34 | -29.16 |
| - | - | -3 | - | - |
| - | - | - | - | -9.5 |
| 283.16 | -376.6 | 294.69 | 146.44 | 1.29 |
| 71.52 | -93.52 | 62.83 | 33.67 | 0.13 |
Earnings From Continuing Operations | 211.64 | -283.08 | 231.86 | 112.77 | 1.16 |
Minority Interest in Earnings | -0.19 | -1 | -0.6 | -0.51 | - |
| 211.45 | -284.07 | 231.25 | 112.26 | 1.16 |
| 211.45 | -284.07 | 231.25 | 112.26 | 1.16 |
| - | - | 106.00% | 9544.16% | - |
Shares Outstanding (Basic) | 42 | 44 | 47 | 49 | 51 |
Shares Outstanding (Diluted) | 42 | 44 | 48 | 50 | 52 |
| -5.89% | -7.64% | -3.71% | -3.35% | -2.53% |
| 5.09 | -6.40 | 4.92 | 2.31 | 0.02 |
| 5.07 | -6.40 | 4.81 | 2.25 | 0.02 |
| - | - | 113.78% | 11150.00% | - |
| -13.05 | 45.08 | 221.51 | 67 | -56.58 |
| -0.31 | 1.02 | 4.61 | 1.34 | -1.10 |
| 0.320 | 0.320 | 0.320 | 0.320 | 0.320 |
| 4.53% | 13.62% | 19.64% | 12.90% | 10.90% |
| 20.98% | -18.27% | 12.42% | 6.69% | 3.37% |
| 13.71% | -14.59% | 9.12% | 4.49% | 0.07% |
| -0.85% | 2.32% | 8.73% | 2.68% | -3.14% |
| 382.39 | -298.63 | 360.27 | 214.25 | 107.95 |
| 24.79% | -15.34% | 14.20% | 8.56% | 5.99% |
| 58.74 | 56.99 | 45.32 | 46.97 | 47.14 |
| 323.65 | -355.61 | 314.95 | 167.28 | 60.81 |
| 20.98% | -18.27% | 12.42% | 6.69% | 3.37% |
| 25.26% | - | 21.32% | 22.99% | 9.77% |