SCWorx Corp. (WORX)

SCWorx Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	3.92	4.04	4.63	5.21	5.55	3.42
Revenue Growth (YoY)	-7.94%	-12.83%	-11.14%	-6.04%	62.13%	1450.43%
Cost of Revenue	2.58	2.62	2.78	3.52	4.38	2.91
Gross Profit	1.34	1.41	1.85	1.7	1.17	0.51
Selling, General & Admin	3	3.54	5.66	7.74	13.06	0.66
Operating Expenses	3	3.54	5.66	7.74	13.06	0.66
Operating Income	-1.66	-2.13	-3.81	-6.05	-11.9	-0.15
Interest Expense / Income	0.01	0	0	0	0.02	0.22
Other Expense / Income	-	-0.28	-	1.36	-0.61	0.01
Pretax Income	-1.67	-1.85	-3.81	-7.4	-11.31	-0.38
Net Income	-1.67	-1.85	-3.81	-7.4	-11.31	-0.38
Shares Outstanding (Basic)	17	1	1	1	0	0
Shares Outstanding (Diluted)	17	1	1	1	0	0
Shares Change	40.01%	13.89%	16.02%	44.59%	39.94%	-58.09%
EPS (Basic)	-0.80	-2.25	-5.40	-12.30	-27.15	-1.35
EPS (Diluted)	-0.80	-2.25	-5.40	-12.30	-27.15	-1.35
Free Cash Flow	-0.81	-0.55	-1.07	-0.96	-4.8	-0.24
Free Cash Flow Per Share	-0.05	-0.69	-1.53	-1.59	-11.50	-0.81
Gross Margin	34.17%	35.01%	39.94%	32.57%	21.02%	14.83%
Operating Margin	-42.43%	-52.66%	-82.34%	-115.96%	-214.44%	-4.42%
Profit Margin	-42.58%	-45.75%	-82.34%	-141.99%	-203.90%	-11.12%
Free Cash Flow Margin	-20.74%	-13.54%	-23.10%	-18.40%	-86.57%	-7.05%
EBITDA	-1.66	-1.85	-3.74	-7.17	-11.25	-0.16
EBITDA Margin	-42.43%	-45.75%	-80.70%	-137.50%	-202.73%	-4.69%
Depreciation & Amortization	0	0	0.08	0.23	0.04	0
EBIT	-1.66	-1.85	-3.81	-7.4	-11.29	-0.16
EBIT Margin	-42.43%	-45.75%	-82.34%	-141.99%	-203.47%	-4.69%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).