SCWorx Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	4.04	4.63	5.21	5.55	3.42	0.22	0.59	0
Revenue Growth (YoY)	-12.83%	-11.14%	-6.04%	62.13%	1450.43%	-62.68%	-	-
Cost of Revenue	2.62	2.78	3.52	4.38	2.91	0	0.38	0
Gross Profit	1.41	1.85	1.7	1.17	0.51	0.22	0.21	0
Selling, General & Admin	3.54	5.66	7.74	13.06	0.66	2.06	4.44	0.04
Other Operating Expenses	0	0	0	0	0	1.33	0.68	0.34
Operating Expenses	3.54	5.66	7.74	13.06	0.66	3.39	5.12	0.39
Operating Income	-2.13	-3.81	-6.05	-11.9	-0.15	-3.17	-4.92	-0.39
Interest Expense / Income	0	0	0	0.02	0.22	0	0	0
Other Expense / Income	-0.28	-	1.36	-0.61	0.01	8.81	-	-
Pretax Income	-1.85	-3.81	-7.4	-11.31	-0.38	-11.98	-4.92	-0.39
Income Tax	0	0	0	0	0	0	-0.76	0
Net Income	-1.85	-3.81	-7.4	-11.31	-0.38	-11.98	-4.16	-0.39
Shares Outstanding (Basic)	1	1	1	0	0	1	0	0
Shares Outstanding (Diluted)	1	1	1	0	0	1	0	0
Shares Change	13.89%	16.02%	44.59%	39.94%	-58.09%	3575.56%	4.38%	-
EPS (Basic)	-2.25	-5.40	-12.30	-27.15	-1.35	-16.80	-213.75	-19.95
EPS (Diluted)	-2.25	-5.40	-12.30	-27.15	-1.35	-16.80	-213.75	-19.95
Free Cash Flow	-0.55	-1.07	-0.96	-4.8	-0.24	-5.83	-2.13	-0.36
Free Cash Flow Per Share	-0.69	-1.53	-1.59	-11.50	-0.81	-8.19	-109.94	-19.33
Gross Margin	35.01%	39.94%	32.57%	21.02%	14.83%	100.00%	35.00%	-
Operating Margin	-52.66%	-82.34%	-115.96%	-214.44%	-4.42%	-1436.76%	-831.03%	-
Profit Margin	-45.75%	-82.34%	-141.99%	-203.90%	-11.12%	-5427.31%	-703.27%	-
Free Cash Flow Margin	-13.54%	-23.10%	-18.40%	-86.57%	-7.05%	-2640.71%	-360.10%	-
EBITDA	-1.85	-3.74	-7.17	-11.25	-0.16	-11.9	-4.52	-0.39
EBITDA Margin	-45.75%	-80.70%	-137.50%	-202.73%	-4.69%	-5392.79%	-763.83%	-
Depreciation & Amortization	0	0.08	0.23	0.04	0	0.08	0.4	0
EBIT	-1.85	-3.81	-7.4	-11.29	-0.16	-11.98	-4.92	-0.39
EBIT Margin	-45.75%	-82.34%	-141.99%	-203.47%	-4.69%	-5427.31%	-831.03%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).