SCWorx Corp. (WORX)
NASDAQ: WORX · Real-Time Price · USD
2.120
+1.140 (116.33%)
At close: Nov 21, 2024, 4:00 PM
2.130
+0.010 (0.48%)
After-hours: Nov 21, 2024, 7:59 PM EST

SCWorx Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
-3.51-3.98-1.85-3.81-7.4-11.31
Upgrade
Depreciation & Amortization
---0.080.230.04
Upgrade
Asset Writedown & Restructuring Costs
2.522.52----
Upgrade
Loss (Gain) From Sale of Investments
------0.06
Upgrade
Stock-Based Compensation
0.030.361.142.693.287.69
Upgrade
Provision & Write-off of Bad Debts
0.010.050.080.160.070.34
Upgrade
Other Operating Activities
0.35--0.120.371.61-0.27
Upgrade
Change in Accounts Receivable
-0.23-0.020.050.090-0.62
Upgrade
Change in Inventory
---0.48-0.52-
Upgrade
Change in Accounts Payable
00.430.08-0.450.85-0.72
Upgrade
Change in Unearned Revenue
-0.23-0.20.11-0.690.970.24
Upgrade
Change in Other Net Operating Assets
0.010.03-0.030.02-0.06-0.03
Upgrade
Operating Cash Flow
-1.05-0.81-0.54-1.07-0.96-4.69
Upgrade
Capital Expenditures
------0.11
Upgrade
Cash Acquisitions
-----5.44
Upgrade
Other Investing Activities
0.170.17----0.41
Upgrade
Investing Cash Flow
0.170.17---4.92
Upgrade
Short-Term Debt Issued
-0.19-0.10.52-
Upgrade
Long-Term Debt Issued
---0.140.290.12
Upgrade
Total Debt Issued
1.130.19-0.240.810.12
Upgrade
Short-Term Debt Repaid
--0.23----
Upgrade
Long-Term Debt Repaid
--0.06-0.01---
Upgrade
Total Debt Repaid
-0.23-0.28-0.01---
Upgrade
Net Debt Issued (Repaid)
0.9-0.09-0.010.240.810.12
Upgrade
Issuance of Common Stock
-0.570.730.530.040.07
Upgrade
Financing Cash Flow
0.90.480.720.760.850.19
Upgrade
Net Cash Flow
0.02-0.160.18-0.31-0.110.41
Upgrade
Free Cash Flow
-1.05-0.81-0.54-1.07-0.96-4.8
Upgrade
Free Cash Flow Margin
-32.71%-21.19%-13.37%-23.10%-18.40%-86.57%
Upgrade
Free Cash Flow Per Share
-0.79-0.78-0.68-1.53-1.59-11.50
Upgrade
Cash Interest Paid
0.030.010---
Upgrade
Levered Free Cash Flow
-1.35-0.22-0.19-0.56-0.092.09
Upgrade
Unlevered Free Cash Flow
-1.31-0.21-0.19-0.56-0.092.1
Upgrade
Change in Net Working Capital
0.47-0.330.010.94-0.17-2.05
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.