SCWorx Corp. (WORX)
NASDAQ: WORX · Real-Time Price · USD
0.6599
-0.0201 (-2.96%)
At close: Apr 1, 2025, 4:00 PM
0.6608
+0.0009 (0.14%)
Pre-market: Apr 2, 2025, 4:09 AM EDT

SCWorx Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-1.14-3.98-1.85-3.81-7.4
Upgrade
Depreciation & Amortization
---0.080.23
Upgrade
Other Amortization
0.05----
Upgrade
Asset Writedown & Restructuring Costs
-2.52---
Upgrade
Stock-Based Compensation
-0.361.142.693.28
Upgrade
Provision & Write-off of Bad Debts
0.030.050.080.160.07
Upgrade
Other Operating Activities
0.12--0.120.371.61
Upgrade
Change in Accounts Receivable
-0.09-0.020.050.090
Upgrade
Change in Inventory
---0.48-0.52
Upgrade
Change in Accounts Payable
-0.040.430.08-0.450.85
Upgrade
Change in Unearned Revenue
-0.02-0.20.11-0.690.97
Upgrade
Change in Other Net Operating Assets
0.020.03-0.030.02-0.06
Upgrade
Operating Cash Flow
-1.08-0.81-0.54-1.07-0.96
Upgrade
Other Investing Activities
-0.17---
Upgrade
Investing Cash Flow
-0.17---
Upgrade
Short-Term Debt Issued
0.130.19-0.10.52
Upgrade
Long-Term Debt Issued
0.99--0.140.29
Upgrade
Total Debt Issued
1.120.19-0.240.81
Upgrade
Short-Term Debt Repaid
-0.13-0.23---
Upgrade
Long-Term Debt Repaid
-0.06-0.06-0.01--
Upgrade
Total Debt Repaid
-0.19-0.28-0.01--
Upgrade
Net Debt Issued (Repaid)
0.93-0.09-0.010.240.81
Upgrade
Issuance of Common Stock
0.170.570.730.530.04
Upgrade
Financing Cash Flow
1.10.480.720.760.85
Upgrade
Net Cash Flow
0.02-0.160.18-0.31-0.11
Upgrade
Free Cash Flow
-1.08-0.81-0.54-1.07-0.96
Upgrade
Free Cash Flow Margin
-36.27%-21.19%-13.37%-23.10%-18.40%
Upgrade
Free Cash Flow Per Share
-0.74-0.78-0.68-1.53-1.59
Upgrade
Cash Interest Paid
-0.010--
Upgrade
Levered Free Cash Flow
-1.26-0.22-0.19-0.56-0.09
Upgrade
Unlevered Free Cash Flow
-1.24-0.21-0.19-0.56-0.09
Upgrade
Change in Net Working Capital
0.45-0.330.010.94-0.17
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q