WideOpenWest, Inc. (WOW)

WideOpenWest Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	630.9	686.7	704.9	725.7	730.2
Revenue Growth (YoY)	-8.13%	-2.58%	-2.87%	-0.62%	0.44%
Cost of Revenue	249.2	293.5	320.8	376.4	405.2
Gross Profit	381.7	393.2	384.1	349.3	325
Selling, General & Admin	162.6	207.9	171.6	175.2	170.2
Operating Expenses	375.2	401.4	349.8	344.5	321.2
Operating Income	6.5	-8.2	34.3	4.8	3.8
Interest Expense	-88.6	-71.1	-38.7	-93.5	-130
Other Non Operating Income (Expenses)	1	2.3	16.6	9.5	1.3
EBT Excluding Unusual Items	-81.1	-77	12.2	-79.2	-124.9
Asset Writedown	-	-306.8	-35	-	-14
Other Unusual Items	-1	-	-	-3.2	-
Pretax Income	-82.1	-383.8	-22.8	-82.4	-138.9
Income Tax Expense	-23.3	-96.1	-20.3	-13.8	-30.6
Earnings From Continuing Operations	-58.8	-287.7	-2.5	-68.6	-108.3
Earnings From Discontinued Operations	-	-	-	839.1	122.7
Net Income	-58.8	-287.7	-2.5	770.5	14.4
Net Income to Common	-58.8	-287.7	-2.5	770.5	14.4
Net Income Growth	-	-	-	5250.69%	-60.44%
Shares Outstanding (Basic)	82	82	84	83	82
Shares Outstanding (Diluted)	82	82	84	83	82
Shares Change (YoY)	0.32%	-2.78%	1.46%	1.42%	1.05%
EPS (Basic)	-0.72	-3.53	-0.03	9.31	0.18
EPS (Diluted)	-0.72	-3.53	-0.03	9.31	0.17
EPS Growth	-	-	-	5241.00%	-61.33%
Free Cash Flow	-52.1	-133.8	-133.4	-33.7	43.3
Free Cash Flow Per Share	-0.64	-1.64	-1.59	-0.41	0.53
Gross Margin	60.50%	57.26%	54.49%	48.13%	44.51%
Operating Margin	1.03%	-1.19%	4.87%	0.66%	0.52%
Profit Margin	-9.32%	-41.90%	-0.36%	106.17%	1.97%
Free Cash Flow Margin	-8.26%	-19.48%	-18.93%	-4.64%	5.93%
EBITDA	216.5	184.9	213.6	174.1	154.8
EBITDA Margin	34.32%	26.93%	30.30%	23.99%	21.20%
D&A For EBITDA	210	193.1	179.3	169.3	151
EBIT	6.5	-8.2	34.3	4.8	3.8
EBIT Margin	1.03%	-1.19%	4.87%	0.66%	0.52%
Advertising Expenses	28.5	36.6	36.5	39.5	38

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q