WideOpenWest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	590.8	630.9	686.7	704.9	725.7	730.2
Revenue Growth (YoY)	-8.70%	-8.13%	-2.58%	-2.87%	-0.62%	0.44%
Cost of Revenue	230.2	256.8	301	327	376.4	405.2
Gross Profit	360.6	374.1	385.7	377.9	349.3	325
Selling, General & Admin	148.4	155	200.4	165.4	175.2	170.2
Depreciation & Amortization Expenses	203.5	212.6	193.5	178.2	169.3	151
Other Operating Expenses	-	-	306.8	35	-	14
Total Operating Expenses	351.9	367.6	700.7	378.6	344.5	335.2
Operating Income	7.2	6.5	-315	-0.7	4.8	-10.2
Interest Income	97.2	88.6	71.1	38.7	93.5	130
Other Non-Operating Income (Expense)	0.4	0	2.3	16.6	6.3	1.3
Total Non-Operating Income (Expense)	97.6	88.6	73.4	55.3	99.8	131.3
Pretax Income	-91.2	-82.1	-383.8	-22.8	-82.4	-138.9
Provision for Income Taxes	-13.2	-23.3	-96.1	-20.3	-13.8	-30.6
Net Income	78	58.8	287.7	2.5	-770.5	-14.4
Earnings From Discontinued Operations	-	-	-	-	839.1	122.7
Net Income to Common	78	58.8	287.7	2.5	-770.5	-14.4
Net Income Growth	-14.94%	-79.56%	11408.00%	-	-	-
Shares Outstanding (Basic)	83	82	82	84	83	82
Shares Outstanding (Diluted)	83	82	82	84	83	82
Shares Change (YoY)	1.14%	0.32%	-2.78%	1.46%	1.42%	1.05%
EPS (Basic)	-0.95	-0.72	-3.53	-0.03	9.31	-1.33
EPS (Diluted)	-0.95	-0.72	-3.53	-0.03	9.31	-1.33
Free Cash Flow	-68.3	-52.1	-133.8	-133.4	-33.7	43.3
Free Cash Flow Growth	-	-	-	-	-	130.32%
Free Cash Flow Per Share	-0.83	-0.64	-1.64	-1.59	-0.41	0.53
Gross Margin	61.04%	59.30%	56.17%	53.61%	48.13%	44.51%
Operating Margin	1.22%	1.03%	-45.87%	-0.10%	0.66%	-1.40%
Profit Margin	-13.20%	-9.32%	-41.90%	-0.35%	-9.45%	-14.83%
FCF Margin	-11.56%	-8.26%	-19.48%	-18.92%	-4.64%	5.93%
EBITDA	211.9	216.5	-121.9	178.6	215.1	220.4
EBITDA Margin	35.87%	34.32%	-17.75%	25.34%	29.64%	30.18%
EBIT	7.2	6.5	-315	-0.7	4.8	-10.2
EBIT Margin	1.22%	1.03%	-45.87%	-0.10%	0.66%	-1.40%
Effective Tax Rate	14.47%	28.38%	25.04%	89.04%	16.75%	22.03%

Updated Nov 5, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q