WideOpenWest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	590.8	630.9	686.7	704.9	725.7	730.2	Upgrade
Revenue Growth (YoY)	-8.70%	-8.13%	-2.58%	-2.87%	-0.62%	0.44%	Upgrade
Cost of Revenue	222.6	249.2	293.5	320.8	376.4	405.2	Upgrade
Gross Profit	368.2	381.7	393.2	384.1	349.3	325	Upgrade
Selling, General & Admin	156	162.6	207.9	171.6	175.2	170.2	Upgrade
Operating Expenses	359.5	375.2	401.4	349.8	344.5	321.2	Upgrade
Operating Income	8.7	6.5	-8.2	34.3	4.8	3.8	Upgrade
Interest Expense	-97.2	-88.6	-71.1	-38.7	-93.5	-130	Upgrade
Other Non Operating Income (Expenses)	0.4	1	2.3	16.6	9.5	1.3	Upgrade
EBT Excluding Unusual Items	-88.1	-81.1	-77	12.2	-79.2	-124.9	Upgrade
Asset Writedown	-1.5	-	-306.8	-35	-	-14	Upgrade
Other Unusual Items	-1.6	-1	-	-	-3.2	-	Upgrade
Pretax Income	-91.2	-82.1	-383.8	-22.8	-82.4	-138.9	Upgrade
Income Tax Expense	-13.2	-23.3	-96.1	-20.3	-13.8	-30.6	Upgrade
Earnings From Continuing Operations	-78	-58.8	-287.7	-2.5	-68.6	-108.3	Upgrade
Earnings From Discontinued Operations	-	-	-	-	839.1	122.7	Upgrade
Net Income	-78	-58.8	-287.7	-2.5	770.5	14.4	Upgrade
Net Income to Common	-78	-58.8	-287.7	-2.5	770.5	14.4	Upgrade
Net Income Growth	-	-	-	-	5250.69%	-60.44%	Upgrade
Shares Outstanding (Basic)	83	82	82	84	83	82	Upgrade
Shares Outstanding (Diluted)	83	82	82	84	83	82	Upgrade
Shares Change (YoY)	1.14%	0.32%	-2.78%	1.46%	1.42%	1.05%	Upgrade
EPS (Basic)	-0.95	-0.72	-3.53	-0.03	9.31	0.18	Upgrade
EPS (Diluted)	-0.95	-0.72	-3.53	-0.03	9.31	0.17	Upgrade
EPS Growth	-	-	-	-	5241.00%	-61.33%	Upgrade
Free Cash Flow	-68.3	-52.1	-133.8	-133.4	-33.7	43.3	Upgrade
Free Cash Flow Per Share	-0.83	-0.64	-1.64	-1.59	-0.41	0.53	Upgrade
Gross Margin	62.32%	60.50%	57.26%	54.49%	48.13%	44.51%	Upgrade
Operating Margin	1.47%	1.03%	-1.19%	4.87%	0.66%	0.52%	Upgrade
Profit Margin	-13.20%	-9.32%	-41.90%	-0.36%	106.17%	1.97%	Upgrade
Free Cash Flow Margin	-11.56%	-8.26%	-19.48%	-18.93%	-4.64%	5.93%	Upgrade
EBITDA	213.4	216.5	184.9	213.6	174.1	154.8	Upgrade
EBITDA Margin	36.12%	34.32%	26.93%	30.30%	23.99%	21.20%	Upgrade
D&A For EBITDA	204.7	210	193.1	179.3	169.3	151	Upgrade
EBIT	8.7	6.5	-8.2	34.3	4.8	3.8	Upgrade
EBIT Margin	1.47%	1.03%	-1.19%	4.87%	0.66%	0.52%	Upgrade
Advertising Expenses	-	28.5	36.6	36.5	39.5	38	Upgrade

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q