WideOpenWest, Inc. (WOW)

WideOpenWest Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	676	686.7	704.9	725.7	730.2	727
Revenue Growth (YoY)	-3.77%	-2.58%	-2.87%	-0.62%	0.44%	-36.99%
Cost of Revenue	290.4	301	327	376.4	405.2	397.4
Gross Profit	385.6	385.7	377.9	349.3	325	329.6
Selling, General & Admin	151.3	200.4	165.4	175.2	170.2	159.3
Other Operating Expenses	507.2	500.3	213.2	169.3	165	148.5
Operating Expenses	658.5	700.7	378.6	344.5	335.2	307.8
Operating Income	-272.9	-315	-0.7	4.8	-10.2	21.8
Interest Expense / Income	77.2	71.1	38.7	93.5	130	141.9
Other Expense / Income	-1.4	-2.3	-16.6	-845.4	-124	-122.6
Pretax Income	-348.7	-383.8	-22.8	756.7	-16.2	2.5
Income Tax	-84	-96.1	-20.3	-13.8	-30.6	-33.9
Net Income	-264.7	-287.7	-2.5	770.5	14.4	36.4
Net Income Growth	-	-	-	5250.69%	-60.44%	-
Shares Outstanding (Basic)	81	82	84	83	82	81
Shares Outstanding (Diluted)	81	82	84	83	82	81
Shares Change	-2.02%	-2.78%	1.46%	1.42%	1.05%	-1.34%
EPS (Basic)	-3.26	-3.53	-0.03	9.31	0.18	0.45
EPS (Diluted)	-3.26	-3.53	-0.03	9.31	0.18	0.45
EPS Growth	-	-	-	5072.22%	-60.00%	-
Free Cash Flow	-145.5	-133.8	-133.4	-33.7	43.3	18.8
Free Cash Flow Per Share	-1.79	-1.64	-1.59	-0.41	0.53	0.23
Gross Margin	57.04%	56.17%	53.61%	48.13%	44.51%	45.34%
Operating Margin	-40.37%	-45.87%	-0.10%	0.66%	-1.40%	3.00%
Profit Margin	-39.16%	-41.90%	-0.35%	106.17%	1.97%	5.01%
Free Cash Flow Margin	-21.52%	-19.48%	-18.92%	-4.64%	5.93%	2.59%
Effective Tax Rate	-	-	-	-1.82%	-	-1356.00%
EBITDA	-71.2	-119.6	195.2	1,061	344.4	350.6
EBITDA Margin	-10.53%	-17.42%	27.69%	146.13%	47.17%	48.23%
Depreciation & Amortization	200.3	193.1	179.3	210.3	230.6	206.2
EBIT	-271.5	-312.7	15.9	850.2	113.8	144.4
EBIT Margin	-40.16%	-45.54%	2.26%	117.16%	15.58%	19.86%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).