WideOpenWest, Inc. (WOW)
Dec 31, 2025 - WOW was delisted (reason: taken private)
5.20
0.00 (0.00%)
Inactive · Last trade price on Dec 30, 2025
WideOpenWest Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 590.8 | 630.9 | 686.7 | 704.9 | 725.7 | 730.2 | |
Revenue Growth (YoY) | -8.70% | -8.13% | -2.58% | -2.87% | -0.62% | 0.44% |
Cost of Revenue | 230.2 | 256.8 | 301 | 327 | 376.4 | 405.2 |
Gross Profit | 360.6 | 374.1 | 385.7 | 377.9 | 349.3 | 325 |
Selling, General & Admin | 148.4 | 155 | 200.4 | 165.4 | 175.2 | 170.2 |
Depreciation & Amortization Expenses | 203.5 | 212.6 | 193.5 | 178.2 | 169.3 | 151 |
Other Operating Expenses | - | - | 306.8 | 35 | - | 14 |
Total Operating Expenses | 351.9 | 367.6 | 700.7 | 378.6 | 344.5 | 335.2 |
Operating Income | 7.2 | 6.5 | -315 | -0.7 | 4.8 | -10.2 |
Interest Income | 97.2 | 88.6 | 71.1 | 38.7 | 93.5 | 130 |
Other Non-Operating Income (Expense) | 0.4 | 0 | 2.3 | 16.6 | 6.3 | 1.3 |
Total Non-Operating Income (Expense) | 97.6 | 88.6 | 73.4 | 55.3 | 99.8 | 131.3 |
Pretax Income | -91.2 | -82.1 | -383.8 | -22.8 | -82.4 | -138.9 |
Provision for Income Taxes | -13.2 | -23.3 | -96.1 | -20.3 | -13.8 | -30.6 |
Net Income | 78 | 58.8 | 287.7 | 2.5 | -770.5 | -14.4 |
Earnings From Discontinued Operations | - | - | - | - | 839.1 | 122.7 |
Net Income to Common | 78 | 58.8 | 287.7 | 2.5 | -770.5 | -14.4 |
Net Income Growth | -14.94% | -79.56% | 11408.00% | - | - | - |
Shares Outstanding (Basic) | 83 | 82 | 82 | 84 | 83 | 82 |
Shares Outstanding (Diluted) | 83 | 82 | 82 | 84 | 83 | 82 |
Shares Change (YoY) | 1.14% | 0.32% | -2.78% | 1.46% | 1.42% | 1.05% |
EPS (Basic) | -0.95 | -0.72 | -3.53 | -0.03 | 9.31 | -1.33 |
EPS (Diluted) | -0.95 | -0.72 | -3.53 | -0.03 | 9.31 | -1.33 |
Free Cash Flow | -68.3 | -52.1 | -133.8 | -133.4 | -33.7 | 43.3 |
Free Cash Flow Growth | - | - | - | - | - | 130.32% |
Free Cash Flow Per Share | -0.83 | -0.64 | -1.64 | -1.59 | -0.41 | 0.53 |
Gross Margin | 61.04% | 59.30% | 56.17% | 53.61% | 48.13% | 44.51% |
Operating Margin | 1.22% | 1.03% | -45.87% | -0.10% | 0.66% | -1.40% |
Profit Margin | -13.20% | -9.32% | -41.90% | -0.35% | -9.45% | -14.83% |
FCF Margin | -11.56% | -8.26% | -19.48% | -18.92% | -4.64% | 5.93% |
EBITDA | 211.9 | 216.5 | -121.9 | 178.6 | 215.1 | 220.4 |
EBITDA Margin | 35.87% | 34.32% | -17.75% | 25.34% | 29.64% | 30.18% |
EBIT | 7.2 | 6.5 | -315 | -0.7 | 4.8 | -10.2 |
EBIT Margin | 1.22% | 1.03% | -45.87% | -0.10% | 0.66% | -1.40% |
Effective Tax Rate | 14.47% | 28.38% | 25.04% | 89.04% | 16.75% | 22.03% |