WideOpenWest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	686.7	704.9	725.7	730.2	727	1,154	1,188	1,237	1,217	1,264
Revenue Growth (YoY)	-2.58%	-2.87%	-0.62%	0.44%	-36.99%	-2.89%	-3.95%	1.64%	-3.73%	-
Cost of Revenue	301	327	376.4	405.2	397.4	617.9	626.5	668.3	678.6	737
Gross Profit	385.7	377.9	349.3	325	329.6	535.9	561.6	568.7	538.5	527.3
Selling, General & Admin	200.4	165.4	175.2	170.2	159.3	155.2	138.5	116.4	110.6	135.8
Other Operating Expenses	500.3	213.2	169.3	165	148.5	402.3	252.4	208.7	223	253
Operating Expenses	700.7	378.6	344.5	335.2	307.8	557.5	390.9	325.1	333.6	388.8
Operating Income	-315	-0.7	4.8	-10.2	21.8	-21.6	170.7	243.6	204.9	138.5
Interest Expense / Income	71.1	38.7	93.5	130	141.9	132.5	151.6	211.1	226	237
Other Expense / Income	-2.3	-16.6	-845.4	-124	-122.6	-1.7	-7.9	33.5	17.7	-60.4
Pretax Income	-383.8	-22.8	756.7	-16.2	2.5	-152.4	27	-1	-38.8	-38.1
Income Tax	-96.1	-20.3	-13.8	-30.6	-33.9	-65.1	-158.3	32.6	9.9	-10.8
Net Income	-287.7	-2.5	770.5	14.4	36.4	-87.3	185.3	-33.6	-48.7	-27.3
Net Income Growth	-	-	5250.69%	-60.44%	-	-	-	-	-	-
Shares Outstanding (Basic)	82	84	83	82	81	82	79	66	64	-
Shares Outstanding (Diluted)	82	84	83	82	81	82	79	66	64	-
Shares Change	-2.78%	1.46%	1.42%	1.05%	-1.34%	3.67%	19.86%	3.33%	-	-
EPS (Basic)	-3.53	-0.03	9.31	0.18	0.45	-1.07	2.35	-0.51	-0.76	-
EPS (Diluted)	-3.53	-0.03	9.31	0.18	0.45	-1.07	2.35	-0.51	-0.76	-
EPS Growth	-	-	5072.22%	-60.00%	-	-	-	-	-	-
Free Cash Flow	-133.8	-133.4	-33.7	43.3	18.8	-22.2	328.8	-96.3	-23.7	-50.4
Free Cash Flow Per Share	-1.64	-1.59	-0.41	0.53	0.23	-0.27	4.17	-1.46	-0.37	-
Gross Margin	56.17%	53.61%	48.13%	44.51%	45.34%	46.45%	47.27%	45.97%	44.24%	41.71%
Operating Margin	-45.87%	-0.10%	0.66%	-1.40%	3.00%	-1.87%	14.37%	19.69%	16.84%	10.95%
Profit Margin	-41.90%	-0.35%	106.17%	1.97%	5.01%	-7.57%	15.60%	-2.72%	-4.00%	-2.16%
Free Cash Flow Margin	-19.48%	-18.92%	-4.64%	5.93%	2.59%	-1.92%	27.67%	-7.78%	-1.95%	-3.99%
Effective Tax Rate	-	-	-1.82%	-	-1356.00%	-	-586.30%	-	-	-
EBITDA	-119.6	195.2	1,061	344.4	350.6	167	376.7	417.1	408.3	450.2
EBITDA Margin	-17.42%	27.69%	146.13%	47.17%	48.23%	14.47%	31.71%	33.72%	33.55%	35.61%
Depreciation & Amortization	193.1	179.3	210.3	230.6	206.2	186.9	198.1	207	221.1	251.3
EBIT	-312.7	15.9	850.2	113.8	144.4	-19.9	178.6	210.1	187.2	198.9
EBIT Margin	-45.54%	2.26%	117.16%	15.58%	19.86%	-1.72%	15.03%	16.98%	15.38%	15.73%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).