| 32.74 | 37.24 | 54.75 | 86.09 | 124.79 | 64.19 |
Cash & Short-Term Investments | 32.74 | 37.24 | 54.75 | 86.09 | 124.79 | 64.19 |
| -0.33% | -31.98% | -36.40% | -31.01% | 94.41% | 46.77% |
| 1.38 | 55.36 | 80 | 81.47 | 84.48 | 74.38 |
| 11.81 | 17.7 | 8.08 | 20.17 | 17.03 | 16.09 |
| 13.19 | 73.05 | 88.08 | 101.64 | 101.51 | 90.47 |
| 3.4 | 53.53 | 67.53 | 81.64 | 83.13 | 51.4 |
| 1.11 | 5.66 | 6.32 | 7.76 | 7 | 11.77 |
| 0.35 | 0.41 | 0.1 | 0.1 | 0.1 | 0.08 |
| - | - | - | - | 22.04 | 10.87 |
| 50.8 | 169.89 | 216.78 | 277.22 | 338.56 | 228.76 |
Property, Plant & Equipment | 6.89 | 60.98 | 92.37 | 86.37 | 93.25 | 85.47 |
| 44.12 | 39.88 | 5.61 | 4.63 | 3.82 | 3.09 |
| - | 2.88 | 3.07 | 2.96 | 3.12 | 3.4 |
| - | 5.28 | 6.82 | 7.82 | 9.29 | 11.78 |
Long-Term Deferred Tax Assets | - | 9.7 | 11.55 | 10.43 | 11.65 | 2.14 |
| 2.29 | 3.03 | 19.54 | 18.03 | 11.62 | 11.62 |
|
| 8.83 | 61.69 | 70.57 | 72.93 | 73.39 | 57.31 |
| 2.42 | 16.1 | 18.13 | 18.23 | 21.79 | 22.33 |
| - | - | 15.16 | 9.1 | 13.65 | 23.45 |
Current Portion of Long-Term Debt | 3.9 | 14.26 | 14.11 | 11.7 | 10.59 | 16.3 |
Current Portion of Leases | 0.63 | 3.02 | 3.31 | 3.38 | 4.19 | 4.48 |
Current Income Taxes Payable | 3.81 | 6.15 | 4.3 | 4.43 | 4.62 | 3.91 |
| 0.5 | 4.19 | 2.38 | 4.44 | 3.5 | 8.01 |
Other Current Liabilities | 1.22 | 3.86 | 6.89 | 11.32 | 14.71 | 11.25 |
Total Current Liabilities | 21.3 | 109.27 | 134.84 | 135.52 | 146.45 | 147.02 |
| - | 17.85 | 30.96 | 30.75 | 43.47 | 43.12 |
| 1.18 | 17.65 | 19.3 | 21.5 | 26.02 | 26.02 |
Long-Term Deferred Tax Liabilities | - | 4.03 | 3.48 | 3.28 | 3.39 | 3.25 |
Other Long-Term Liabilities | 1.39 | 5.8 | 6.73 | 12.44 | 15.57 | 22.8 |
|
| 1,247 | 1,246 | 1,245 | 1,243 | 1,242 | 1,115 |
Additional Paid-In Capital | 11.52 | 11.52 | 11.52 | 11.52 | 11.52 | 11.52 |
| -1,147 | -1,096 | -1,074 | -1,025 | -992.02 | -1,006 |
Comprehensive Income & Other | -31.14 | -24.02 | -21.17 | -26.11 | -25.08 | -16.87 |
|
Total Liabilities & Equity | 104.09 | 291.62 | 355.75 | 407.45 | 471.31 | 346.26 |
| 5.71 | 52.78 | 82.83 | 76.42 | 97.92 | 113.36 |
| 27.03 | -15.54 | -28.08 | 9.66 | 26.87 | -49.17 |
| - | - | - | -64.04% | - | - |
| 1.56 | -0.90 | -1.64 | 0.56 | 1.66 | -3.59 |
Filing Date Shares Outstanding | 17.36 | 17.28 | 17.22 | 17.17 | 17.12 | 14.78 |
Total Common Shares Outstanding | 17.35 | 17.28 | 17.17 | 17.13 | 17.08 | 14.41 |
| 29.51 | 60.62 | 81.95 | 141.7 | 192.12 | 81.74 |
| 4.62 | 7.93 | 9.34 | 11.91 | 13.84 | 7.22 |
| 80.23 | 128.87 | 150.56 | 193.19 | 224.01 | 88.88 |
Tangible Book Value Per Share | 4.62 | 7.46 | 8.77 | 11.28 | 13.12 | 6.17 |
| - | 9.07 | 9.21 | 8.46 | 8.84 | 5.3 |
| 16.4 | 81.9 | 147.35 | 131.27 | 127.67 | 114.85 |
| 4.37 | 10.97 | 13.22 | 13.87 | 13.5 | 12.48 |