Wrap Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Operating Revenue	3.59	5.34	7.48	7.38	3.87	Upgrade
Other Revenue	0.92	0.8	0.57	0.35	0.08	Upgrade
Revenue	4.51	6.13	8.05	7.73	3.94	Upgrade
Revenue Growth (YoY)	-26.51%	-23.80%	4.14%	95.97%	466.02%	Upgrade
Cost of Revenue	2.04	3.23	4.32	4.99	2.6	Upgrade
Gross Profit	2.47	2.91	3.73	2.74	1.34	Upgrade
Selling, General & Admin	14.06	16.66	16.39	20.28	11.63	Upgrade
Research & Development	2.34	3.27	5.08	6.21	2.79	Upgrade
Operating Expenses	16.4	19.93	21.46	26.49	14.42	Upgrade
Operating Income	-13.94	-17.02	-17.73	-23.75	-13.08	Upgrade
Interest & Investment Income	0.16	0.38	0.05	0.03	0.08	Upgrade
Other Non Operating Income (Expenses)	9.54	-11.87	0.06	0.02	-0	Upgrade
EBT Excluding Unusual Items	-4.24	-28.52	-17.62	-23.7	-13	Upgrade
Merger & Restructuring Charges	-	-	-	-0.75	-	Upgrade
Impairment of Goodwill	-1.63	-	-	-	-	Upgrade
Asset Writedown	-	-0.7	-	-	-	Upgrade
Other Unusual Items	-	-1	-	-	0.42	Upgrade
Pretax Income	-5.88	-30.22	-17.62	-24.45	-12.58	Upgrade
Net Income	-5.88	-30.22	-17.62	-24.45	-12.58	Upgrade
Preferred Dividends & Other Adjustments	1.22	0.39	-	-	-	Upgrade
Net Income to Common	-7.09	-30.61	-17.62	-24.45	-12.58	Upgrade
Shares Outstanding (Basic)	46	42	41	39	34	Upgrade
Shares Outstanding (Diluted)	46	42	41	39	34	Upgrade
Shares Change (YoY)	7.79%	2.79%	4.82%	16.06%	18.13%	Upgrade
EPS (Basic)	-0.16	-0.72	-0.43	-0.62	-0.37	Upgrade
EPS (Diluted)	-0.16	-0.72	-0.43	-0.62	-0.37	Upgrade
Free Cash Flow	-8.14	-16.93	-14.86	-19.22	-12.44	Upgrade
Free Cash Flow Per Share	-0.18	-0.40	-0.36	-0.49	-0.37	Upgrade
Gross Margin	54.69%	47.38%	46.39%	35.48%	34.05%	Upgrade
Operating Margin	-309.21%	-277.55%	-220.28%	-307.26%	-331.57%	Upgrade
Profit Margin	-157.38%	-499.14%	-218.87%	-316.33%	-318.97%	Upgrade
Free Cash Flow Margin	-180.54%	-276.10%	-184.61%	-248.65%	-315.31%	Upgrade
EBITDA	-13.11	-16.2	-16.97	-23.27	-12.91	Upgrade
EBITDA Margin	-290.86%	-264.13%	-210.81%	-	-	Upgrade
D&A For EBITDA	0.83	0.82	0.76	0.48	0.16	Upgrade
EBIT	-13.94	-17.02	-17.73	-23.75	-13.08	Upgrade
EBIT Margin	-	-277.55%	-220.28%	-	-	Upgrade
Revenue as Reported	4.51	6.13	8.05	7.73	3.94	Upgrade
Advertising Expenses	0.58	0.93	0.43	0.15	0.29	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q