Skip to main content
logo
Wrap Technologies, Inc. (WRAP)
NASDAQ: WRAP · Real-Time Price · USD
1.220
-0.050 (-3.94%)
At close: Oct 23, 2026, 4:00 PM EDT
1.201
-0.019 (-1.54%)
After-hours: Oct 23, 2026, 7:30 PM EDT

Wrap Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-13.51-10.34-5.88-30.22-17.62-24.45
Depreciation & Amortization
0.610.881.120.960.860.57
Loss (Gain) From Sale of Assets
0.010.01----0.03
Asset Writedown & Restructuring Costs
0.590.591.630.7-0.92
Stock-Based Compensation
5.044.082.431.993.235.6
Provision & Write-off of Bad Debts
0.130.120.070.590.070.12
Other Operating Activities
-0.31-3.66-9.4712.610.21-0.01
Change in Accounts Receivable
-2.61-2.392.45-0.70.96-2.11
Change in Inventory
1.671.16-0.39-2.22-2.410.56
Change in Accounts Payable
0.190.01-0.44-0.62-0.360.55
Change in Unearned Revenue
0.13-0.05-1.011.210.030.29
Change in Other Net Operating Assets
-0.91-0.71.37-10.43-0.22
Operating Cash Flow
-8.96-10.29-8.13-16.7-14.6-18.22
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.1-0.1-0.01-0.23-0.26-1
Cash Acquisitions
---0.02-0.55--
Sale (Purchase) of Intangibles
-0.24-0.29-0.16-0.39-0.87-0.94
Investment in Securities
--7.56.3616.13-5.01
Other Investing Activities
-----0.090
Investing Cash Flow
-0.34-0.397.315.1814.91-6.94

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Repaid
------0.28
Total Debt Repaid
------0.28
Net Debt Issued (Repaid)
------0.28
Issuance of Common Stock
5.350.250.590.210.0813.73
Preferred Dividends Paid
---0.12---
Common Dividends Paid
----0.06--
Dividends Paid
---0.12-0.06--
Other Financing Activities
0.065.79-10--
Financing Cash Flow
9.9110.530.4710.150.0813.45

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
0.6-0.14-0.35-1.380.39-11.71

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-9.06-10.39-8.14-16.93-14.86-19.22
Free Cash Flow Growth
------
Free Cash Flow Margin
-149.61%-222.37%-180.54%-276.10%-184.61%-248.65%
Free Cash Flow Per Share
-0.17-0.21-0.18-0.40-0.36-0.49
Levered Free Cash Flow
-4.4-15.72-12.699.36-9.16-11.07
Unlevered Free Cash Flow
-4.4-15.72-12.699.36-9.16-11.07

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
-1.52-1.971.97-3.33-1.36-0.94
SEC Filings: 10-K · 10-Q