Home » Stocks » WRB » Financials » Income Statement

W.R. Berkley Corporation (WRB)

Stock Price: $64.96 USD -0.88 (-1.34%)
Updated November 25, 4:03 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue7,9027,6927,6857,6547,2067,1296,4095,8245,1564,7244,4314,7095,5885,3954,9974,5123,6302,5661,9421,7811,6741,5831,4001,2251,022
Revenue Growth2.74%0.09%0.4%6.21%1.09%11.24%10.05%12.95%9.14%6.61%-5.9%-15.74%3.59%7.96%10.74%24.3%41.46%32.15%9.01%6.43%5.76%13.01%14.3%19.89%-
Cost of Revenue4,1313,9754,0023,8463,6563,4913,1972,9482,6582,3102,3372,6892,7802,8642,7822,5592,0501,4641,3811,0941,086915734669571
Gross Profit3,7713,7173,6823,8083,5503,6383,2122,8752,4982,4142,0942,0202,8092,5302,2151,9531,5801,102561687588668666556451
Selling, General & Admin2,3622,3832,4372,3962,2902,1572,0011,8001,6271,5011,4411,4751,5311,4491,3591,2481,036797664597605556488409340
Other Operating Expenses40336432537539740138924724520818313496.440.000.000.000.000.003.201.8511.510.000.000.000.00
Operating Expenses2,7652,7482,7622,7712,6872,5582,3892,0471,8721,7081,6241,6091,6271,4491,3591,2481,036797667598616556488409340
Operating Income1,0069699201,0378631,0808228286267064704111,1811,081856705544305-10688.45-28.45112178147111
Interest Expense / Income15315714714113112812312611310787.9984.6289.0092.5285.9366.4254.7345.4845.7247.6050.8048.8248.8731.9628.21
Other Expense / Income2.048.324.241.570.410.725.380.05-0.070.280.020.263.082.733.124.171.460.25-3.192.163.083.577.35-0.324.31
Pretax Income8518047698957329516947025135993823261,089986767634488259-14838.69-82.3359.2112211578.44
Income Tax16916321929322830319419112215273.1544.9232328622319615184.14-56.662.45-45.775.4730.6725.1017.55
Net Income682641549602504649500511391446309281766700545438337175-91.5536.24-36.5653.7491.2290.2660.88
Shares Outstanding (Basic)184183183182185190203204206218241242275287287284282254250194195201225--
Shares Change0.27%0.27%0.35%-1.55%-2.86%-6.03%-0.56%-0.94%-5.47%-9.77%-0.31%-11.94%-4.45%0.25%0.97%0.8%10.81%1.59%29.23%-0.45%-3.29%-10.55%---
EPS (Basic)3.583.372.933.272.713.382.462.481.872.001.291.122.702.431.911.551.200.68-0.410.19-0.190.220.410.340.25
EPS (Diluted)3.523.332.843.122.583.242.372.371.791.921.241.082.602.311.811.471.150.66-0.410.18-0.190.210.400.330.25
EPS Growth5.71%17.25%-8.97%20.93%-20.37%36.88%-0.25%32.35%-6.61%54.84%14.81%-58.46%12.7%27.25%23.08%28.42%75.11%-----47.49%19.52%33.2%-
Free Cash Flow Per Share5.903.113.264.384.423.643.743.123.041.851.186.095.175.305.945.544.873.640.52-0.110.210.960.54--
Dividend Per Share1.681.391.031.010.310.950.260.900.210.180.160.150.130.130.110.100.100.070.070.090.090.080.060.050.05
Dividend Growth20.6%34.85%2.58%221.73%-67.16%266.54%-71.11%334.78%15%12.5%4.58%15.04%0%20.91%5.77%2.97%44.29%2.94%-20.93%0%8.86%43.64%19.57%-13.21%-
Gross Margin47.7%48.3%47.9%49.8%49.3%51%50.1%49.4%48.4%51.1%47.3%42.9%50.3%46.9%44.3%43.3%43.5%42.9%28.9%38.6%35.1%42.2%47.6%45.4%44.1%
Operating Margin12.7%12.6%12.0%13.6%12.0%15.2%12.8%14.2%12.1%14.9%10.6%8.7%21.1%20.0%17.1%15.6%15.0%11.9%-5.4%5.0%-1.7%7.1%12.7%12.0%10.9%
Profit Margin8.6%8.3%7.1%7.9%7%9.1%7.8%8.8%7.6%9.4%7%6%13.7%13%10.9%9.7%9.3%6.8%-4.7%2%-2.2%2.9%6.5%6.2%4.9%
FCF Margin13.7%7.4%7.7%10.4%11.3%9.7%11.8%10.9%12.1%8.5%6.4%31.3%25.4%28.2%34.1%34.9%37.8%36.0%6.8%-1.2%2.4%12.2%8.7%9.5%14.2%
Effective Tax Rate19.9%20.3%28.6%32.7%31.2%31.8%27.9%27.3%23.8%25.4%19.1%13.8%29.7%29.0%29.0%30.9%30.9%32.5%-6.3%-9.2%25.2%21.8%22.4%
EBITDA1,1181,0921,0291,1229481,1689209327147885494951,2521,144916756563323-85.00108-7.93131183156121
EBITDA Margin14.1%14.2%13.4%14.7%13.2%16.4%14.4%16%13.8%16.7%12.4%10.5%22.4%21.2%18.3%16.7%15.5%12.6%-4.4%6.1%-0.5%8.3%13%12.7%11.8%
EBIT1,0049619161,0368631,0808178286267064704111,1781,078853701543305-10286.29-31.53108171147107
EBIT Margin12.7%12.5%11.9%13.5%12.0%15.1%12.7%14.2%12.1%14.9%10.6%8.7%21.1%20.0%17.1%15.5%14.9%11.9%-5.3%4.8%-1.9%6.8%12.2%12.0%10.4%