W. R. Berkley Corporation (WRB)
NYSE: WRB · Real-Time Price · USD
62.27
+0.13 (0.21%)
Nov 22, 2024, 4:00 PM EST - Market closed

W. R. Berkley Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,5771,3811,3811,022530.67681.94
Upgrade
Depreciation & Amortization
-181.15-20.8655.87129.68135.07113.39
Upgrade
Gain (Loss) on Sale of Investments
33.02-47.04-202.4-90.63-103-120.7
Upgrade
Stock-Based Compensation
53.525149.4146.6849.6649.27
Upgrade
Change in Accounts Receivable
-305.95-334.18-268.17-364.4-173.62-189.15
Upgrade
Change in Unearned Revenue
578.65617.54466.59786.63415.96301.36
Upgrade
Change in Income Taxes
19.5552.45-3.53-43.8949.02-12.53
Upgrade
Change in Deferred Taxes
-26.69-26.69-64.717.63-34.067.13
Upgrade
Change in Insurance Reserves / Liabilities
1,8291,7151,6841,6361,176612.25
Upgrade
Change in Other Net Operating Assets
77.31-291.56-246.43-344.18-270.49-185.4
Upgrade
Other Operating Activities
-12.17-16.74-145.1-220.02-54.25-69.19
Upgrade
Operating Cash Flow
3,5662,9292,5692,1841,6171,144
Upgrade
Operating Cash Flow Growth
17.84%14.04%17.61%35.09%41.34%84.42%
Upgrade
Capital Expenditures
-102.62-53.08-52.68-66.63-38.17-60.46
Upgrade
Cash Acquisitions
-11.56-11.56-49.57---
Upgrade
Investment in Securities
-2,369-1,928-2,581-3,0443.98-223.99
Upgrade
Other Investing Activities
87.19-33.9314.34-17.98-26.522.84
Upgrade
Investing Cash Flow
-2,663-1,962-1,891-2,989119.7-424.87
Upgrade
Long-Term Debt Issued
---1,034741.64290.97
Upgrade
Total Debt Repaid
0.74-0.97-429.81-504.95-652.75-456.36
Upgrade
Net Debt Issued (Repaid)
-0.36-0.97-429.81529.1688.89-165.39
Upgrade
Repurchases of Common Stock
-342.87-537.16-94.14-122.43-346.36-18.23
Upgrade
Common Dividends Paid
-344.33-219.74-235.19-355.74-84.15-78.88
Upgrade
Other Financing Activities
-16.3-22.9-12.85-45.16-56.23-21.39
Upgrade
Financing Cash Flow
-985.58-1,062-771.995.83-397.84-513.19
Upgrade
Foreign Exchange Rate Adjustments
9.199.07-24.75-4.210.120.38
Upgrade
Net Cash Flow
-72.84-86.15-119.5-803.521,349206.11
Upgrade
Free Cash Flow
3,4642,8762,5162,1171,5791,083
Upgrade
Free Cash Flow Growth
16.75%14.32%18.82%34.14%45.71%89.95%
Upgrade
Free Cash Flow Margin
26.26%23.69%22.53%22.39%19.49%13.71%
Upgrade
Free Cash Flow Per Share
8.567.026.005.053.722.49
Upgrade
Cash Interest Paid
151.13114138141155160
Upgrade
Cash Income Tax Paid
423.74332295244103125
Upgrade
Levered Free Cash Flow
3,3522,7652,5352,1811,7281,140
Upgrade
Unlevered Free Cash Flow
3,4312,8452,6162,2731,8221,236
Upgrade
Change in Net Working Capital
-2,287-1,672-1,439-1,278-1,141-523.63
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.