| 5,180 | 6,666 | 4,268 | 1,661 | 2,234 |
| 1,027 | 445.65 | 2,305 | 2,867 | 2,276 |
Cash & Short-Term Investments | 6,207 | 7,112 | 6,574 | 4,528 | 4,510 |
| -5.58% | 8.19% | 45.16% | 0.42% | - |
| 421.99 | 462.14 | 252.61 | 266.93 | 236.39 |
| - | - | - | 70.85 | 3.12 |
| 421.99 | 462.14 | 252.61 | 337.78 | 239.51 |
| 338.11 | 321.02 | 204.71 | 218.22 | 156.01 |
| 336.63 | 315.21 | 257.09 | 285.55 | 168.45 |
| 7,303 | 8,210 | 7,288 | 5,370 | 5,073 |
Net Property, Plant & Equipment | 497.66 | 444.64 | 251.74 | 150.23 | 178.29 |
| 16.8 | 17.97 | 21.66 | 24.59 | 28.6 |
| 44.76 | 44.76 | 44.76 | 44.76 | 44.76 |
| 198.03 | 188.08 | 56.92 | - | - |
| 86.71 | 30.16 | 30.69 | 24.65 | 60.27 |
|
| 191.06 | 163 | 20.71 | 16.96 | 11.51 |
| 366.87 | 408.36 | 397.76 | 271.31 | 217.2 |
| 294.24 | 324.26 | 30.02 | - | - |
Current Portion of Leases | 25.56 | 31.92 | 36.9 | 31.1 | 32.01 |
| 30.98 | 28.51 | 4.48 | 12.5 | 4.2 |
Other Current Liabilities | 48.77 | 45.25 | 52.63 | 77.83 | 96.94 |
Total Current Liabilities | 957.49 | 1,001 | 542.49 | 409.69 | 361.85 |
| - | - | 50.04 | - | - |
| 21.02 | 23.24 | 26.06 | 22.31 | 35.86 |
Other Long-Term Liabilities | 28.07 | 11.21 | 9.16 | 8,234 | 7,070 |
Total Long-Term Liabilities | 49.09 | 34.45 | 85.26 | 8,256 | 7,106 |
|
| - | - | - | 0.02 | 0.02 |
| - | 0.07 | 0.06 | 0.01 | 0.01 |
| - | - | - | -151.67 | -151.67 |
Additional Paid-in Capital | - | 14,963 | 12,751 | 1,104 | 1,062 |
Accumulated Other Comprehensive Income | - | 3,224 | 2,947 | 2,110 | 1,141 |
| - | -10,286 | -8,631 | -6,115 | -4,133 |
| 7,141 | 7,900 | 7,066 | -3,052 | -2,082 |
Total Liabilities & Equity | 8,147 | 8,936 | 7,694 | 5,614 | 5,385 |
| 340.82 | 379.42 | 143.02 | 53.41 | 67.87 |
| 5,866 | 6,733 | 6,431 | 4,475 | 4,442 |
| -12.87% | 4.70% | 43.70% | 0.75% | - |
| 18.42 | 21.81 | 65.47 | 114.21 | 113.67 |
| 7,141 | 7,900 | 7,066 | -3,052 | -2,082 |
| 22.42 | 25.59 | 71.94 | -77.89 | -53.29 |
| 7,079 | 7,837 | 7,000 | -3,121 | -2,155 |
Tangible Book Value Per Share | 22.23 | 25.39 | 71.27 | -79.66 | -55.16 |