Worthington Steel, Inc. (WS)
NYSE: WS · Real-Time Price · USD
37.76
-0.36 (-0.94%)
Aug 11, 2026, 4:00 PM EDT - Market closed

Worthington Steel Financials Overview

Millions USD. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
3,4443,4443,0933,4313,6084,069
Revenue Growth
11.33%11.33%-9.83%-4.91%-11.34%91.26%
Gross Profit
403.3403.3388.6439.8336.5395.5
Operating Income
-1.4-1.4147194.5120.3226.6
Net Income
36.38.5110.7154.787.1180.4
Earnings Per Share
0.170.172.193.111.773.66
EPS Growth
-92.24%-92.24%-29.58%75.71%-51.64%-

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
United States
2,5612,5612,4362,7522,8923,440
Canada
392.1392.1330.8392.6406.1387.9
Mexico
208208207.7181.3213.7179.1
Other
282.9282.9118.5104.795.761.9
Total
3,4443,4443,0933,4313,6084,069

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
84.684.63840.232.720.05
Total Debt
354.3354.3227.9223.9100.4153.9
Net Cash (Debt)
-269.7-269.7-189.9-183.7-67.7-133.85
Net Cash Growth
------
Net Cash Per Share
-5.31-5.31-3.76-3.69-1.37-2.71

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
201.2201.2230.3199.531539.5
Capital Expenditures
-121.2-121.2-130.4-103.4-45.5-36.4
Free Cash Flow
808099.996.1269.53.1
Free Cash Flow Growth
-19.92%-19.92%3.95%-64.34%8593.55%-97.50%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
11.71%11.71%12.56%12.82%9.33%9.72%
Operating Margin
-0.04%-0.04%4.75%5.67%3.33%5.57%
Pretax Margin
0.21%0.21%4.79%6.30%3.57%6.25%
Profit Margin
-0.37%-0.37%3.86%4.96%2.76%4.92%
FCF Margin
2.32%2.32%3.23%2.80%7.47%0.08%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingAug '26 May '26 May '25 May '24
Dividend Per Share
0.6400.6400.6400.320
Dividend Per Share Growth
0%0%100.00%-
Dividend Yield
1.70%1.55%2.59%12.15%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
222.12248.1811.3710.61--
Forward PE
8.8015.129.6713.36--
P/FCF Ratio
24.0526.3312.3516.93--
PS Ratio
0.560.610.400.47--