Worthington Steel logo
Worthington Steel, Inc. (WS)
NYSE: WS · Real-Time Price · USD
36.05
+1.43 (4.13%)
Oct 9, 2026, 4:00 PM EDT - Market closed

Worthington Steel Financials Overview

Millions USD. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
5,2983,4443,0933,4313,6084,069
Revenue Growth
69.13%11.33%-9.83%-4.91%-11.34%91.26%
Gross Profit
693.3403.3388.6439.8336.5395.5
Operating Income
312.6145.4157215.4135.7215.2
Net Income
-38.38.5110.7154.787.1180.4
Earnings Per Share
-0.770.172.193.111.773.66
EPS Growth
--92.24%-29.58%76.03%-51.72%-

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
United States
2,5612,4362,7522,8923,440
Canada
392.1330.8392.6406.1387.9
Mexico
208207.7181.3213.7179.1
Other
282.9118.5104.795.761.9
Total
3,4443,0933,4313,6084,069

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
248.284.63840.232.720.05
Total Debt
2,595354.3227.9223.9100.4153.9
Net Cash (Debt)
-2,346-269.7-189.9-183.7-67.7-133.85
Net Cash Growth
------
Net Cash Per Share
-47.02-5.31-3.76-3.69-1.37-2.71

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
217201.2230.3199.531539.5
Capital Expenditures
-154.8-121.2-130.4-103.4-45.5-36.4
Free Cash Flow
62.28099.996.1269.53.1
Free Cash Flow Growth
100.00%-19.92%3.95%-64.34%8593.55%-97.50%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
13.09%11.71%12.56%12.82%9.33%9.72%
Operating Margin
5.90%4.22%5.08%6.28%3.76%5.29%
Pretax Margin
-0.62%0.21%4.79%6.30%3.57%6.25%
Profit Margin
-0.72%0.25%3.58%4.51%2.41%4.43%
FCF Margin
1.17%2.32%3.23%2.80%7.47%0.08%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingOct '26 May '26 May '25 May '24
Dividend Per Share
0.6400.6400.6400.320
Dividend Per Share Growth
0%0%100.00%-
Dividend Yield
1.77%1.49%2.51%0.95%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
-252.1811.4110.74--
Forward PE
-15.129.6713.36--
P/FCF Ratio
29.0226.7912.6517.30--
PS Ratio
0.340.620.410.49--