WeShop Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.2	0.42	1.29	1.45	0.15
Revenue Growth	-75.85%	-67.34%	-10.87%	846.96%	-
Cost of Revenue	0.79	1.04	5.72	26.95	0.14
Gross Profit	-0.59	-0.61	-4.43	-25.49	0.02
Selling, General & Admin	25.31	24	4.51	33.26	6.24
Research & Development	0.75	0.63	0.23	0.51	0.27
Operating Expenses	63.93	62.5	6.76	35.78	8.51
Operating Income	-64.53	-63.12	-11.18	-61.27	-8.5
Interest Expense	-0.49	-0.67	-0.69	-0.48	-0.26
Other Non Operating Income (Expenses)	-0.02	-0.01	0.03	0.38	-0.01
EBT Excluding Unusual Items	-65.04	-63.79	-11.84	-61.37	-8.77
Other Unusual Items	0.6	0.48	-0.48	-	-
Pretax Income	-64.44	-63.31	-12.32	-61.37	-8.77
Net Income	-64.44	-63.31	-12.32	-61.37	-8.77
Net Income to Common	-64.44	-63.31	-12.32	-61.37	-8.77
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	10	9	7	6	22
Shares Outstanding (Diluted)	10	9	7	6	22
Shares Change	36.39%	20.35%	17.26%	-72.01%	-
EPS (Basic)	-6.19	-7.28	-1.70	-9.96	-0.40
EPS (Diluted)	-6.19	-7.28	-1.70	-9.96	-0.40
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-6.88	-4.35	-2.17	-3.52	-6.01
Free Cash Flow Per Share	-0.66	-0.50	-0.30	-0.57	-0.27
Gross Margin	-	-145.37%	-	-	10.66%
Operating Margin	-32984.51%	-14925.78%	-863.80%	-4218.00%	-5538.07%
Profit Margin	-32940.68%	-14972.71%	-951.66%	-4224.73%	-5716.86%
Free Cash Flow Margin	-3519.11%	-1028.82%	-167.22%	-242.35%	-3920.06%
EBITDA	-64.51	-63.1	-11.17	-61.27	-8.49
D&A For EBITDA	0.01	0.01	0.01	0.01	0
EBIT	-64.53	-63.12	-11.18	-61.27	-8.5

SEC Filings: 10-K · 10-Q