Skip to main content
logo
Watsco, Inc. (WSO)
NYSE: WSO · Real-Time Price · USD
319.52
+7.83 (2.51%)
At close: Nov 4, 2026, 4:00 PM EST
318.18
-1.34 (-0.42%)
After-hours: Nov 4, 2026, 7:30 PM EST

Watsco Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Net Income
155.37163.3479.0771.75161.58183.6180.0696.84171.03181.418782.55170.95172.76110.07137.67157.64192.56113.378.89
Depreciation & Amortization
12.0310.9211.0211.0710.9910.9110.7810.4910.4410.019.889.688.798.438.188.248.067.787.597.25
Loss (Gain) From Sale of Assets
---0.360.1---0.040.280.29-0.2-0.34---1.62---0.35
Loss (Gain) on Equity Investments
-9.67-8.43-5.48-5.74-9.5-7.38-5.15-6.59-10.38-8.07-5.46-5.79-9.51-7.24-3.64-5.38-6.93-6.32-4.05-3.03
Stock-Based Compensation
9.128.6317.348.669.078.8117.549.968.558.3916.869.217.266.8315.566.813.80.2514.716.71
Provision & Write-off of Bad Debts
2.830.651.82.651.85-0.140.843.68-0.960.710.863.971.780.361.048.54-4.143.081.066.89
Other Operating Activities
29.8829.8614.8428.1529.935.6415.2912.5933.0335.5618.52.1232.634.4421.4620.9429.5642.4823.0116.75
Change in Accounts Receivable
48.67-199.04-45.52143.6670.89-214.9883.8659.5258.89-170.46-33.5148.0759.33-178.75-64.69110.59118.73-197.7-91.7867.6
Change in Inventory
47.18-113.54-330.43216.44348.48-162.97-389.99206.52-22.2281.24-307.22208.37169.89-72.88-240.7616.7989.71-92.66-273.7-73
Change in Accounts Payable
43.53104.46234.71-94.73-258.09140.898.89-21.12-14.64-81.57315.09-179.65-85.831.63101.81-90.84-119.39224.46107.76-80.93
Change in Other Net Operating Assets
-13.850.623.7417.5-10.31-1.840.237.05-1.260.231.6919.88-2.41-7.353.541.34-1.240.760.472.43
Operating Cash Flow
325.1-2.54-18.91399.77354.94-7.45-177.64378.9232.7657.74103.71298.61352.52-41.76-47.42213.08285.81174.69-101.6229.89
Operating Cash Flow Growth (YoY)
-8.41%--5.51%52.49%--26.88%-33.97%--40.14%23.34%--612.80%20.19%46.03%--81.50%

Investing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Capital Expenditures
-9.67-8.99-6.96-11.29-8.88-6.84-7.54-8.03-9.8-6.42-5.85-9.98-9.67-8.33-7.51-9.13-7.57-10.63-8.32-8.69
Sale of Property, Plant & Equipment
-0.05-0.050.10.090.030.250.10.080.060.060.060.030.051.180.061.70.06-0.040.151.25
Cash Acquisitions
-7.66-0.110.08-15.71-3.67--0.01-5.180.01-0.84--2.99----0.05-
Investment in Securities
-50100100-100.5-200-255.67--55.67--200-3.35--------1
Investing Cash Flow
-59.7298.6393.14-111.6-208.77-22.3244.56-7.95-65.4-6.35-210.97-13.29-10.46-7.15-10.44-7.43-7.52-10.67-8.22-8.45

Financing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Long-Term Debt Issued
--------------197.6---173.5-
Total Debt Issued
------------90.2-237.3145.3197.6--114.6-58.9173.587.28
Long-Term Debt Repaid
---1.22----1.57----16.8----57.28----0.71-
Total Debt Repaid
2.4-1.18-1.22-1.42-1.44-1.54-1.57-1.58-1.55-1.5-16.8-1.25-1-0.92-57.2846.76-80.97-0.72-0.71-0.56
Net Debt Issued (Repaid)
2.4-1.18-1.22-1.42-1.44-1.54-1.57-1.58-1.55-1.5-16.8-91.45-238.3144.39140.3246.76-195.57-59.62172.7986.72
Issuance of Common Stock
1.412.759.615.1513.1210.4517.7613.9713.236.48292.418.756.5520.268.753.798.413.814.429.84
Repurchase of Common Stock
-10.97-0.81-0.59--3.66---36.83-1.64-0.77-0.44-0.19-0.39-0.04-2.22-84.64-0.29-2.18--0.2
Common Dividends Paid
-136.09-134.15-121.78-121.68-121.59-121.46-109.04-109.04-108.92-108.8-96.77-96.52-95.71-95.44-94.97-85.21-85.76-85.69-75.8-75.08
Other Financing Activities
11.87---62.37---68.83-----73.03-0.26--0.58-69.18----61.98
Financing Cash Flow
-131.4-123.39-113.97-180.31-113.57-112.55-161.68-133.47-98.87-104.59178.4-252.44-328.1169.1751.3-188.47-273.21-143.68101.41-40.7

Net Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Foreign Exchange Rate Adjustments
0.53-1.19-0.871.08-1.223.460.32-5.561.01-0.8-2.392.21-1.451.310.010.1-3.9-1.90.770.32
Net Cash Flow
134.51-28.49-40.6108.9431.37-138.85-94.45231.9269.5-54.0168.7535.0912.521.57-6.5517.281.1818.44-7.66-18.93

Free Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
315.43-11.52-25.87388.47346.06-14.28-185.19370.87222.9751.3297.86288.64342.85-50.08-54.93203.96278.23164.07-109.9521.2
Free Cash Flow Growth (YoY)
-8.85%--4.75%55.21%--28.49%-34.97%--41.52%23.22%--862.07%19.91%44.63%--86.48%
Free Cash Flow Margin
14.21%-0.55%-1.69%24.61%16.74%-0.69%-12.10%21.14%10.32%2.40%6.25%18.00%16.12%-2.50%-3.54%12.90%13.67%7.69%-7.22%1.40%
Free Cash Flow Per Share
8.18-0.30-0.6810.249.13-0.38-4.899.835.921.362.657.849.37-1.38-1.515.647.824.62-3.100.60
Levered Free Cash Flow
272.8-129.66-38.08344.04298.29-89.79-270.71425.99161.34-7.0470.46269.22243.33-100.28-87.81126.19236.39109.34-140.378.99
Unlevered Free Cash Flow
272.8-129.66-38.08344.04298.29-89.79-270.71425.99161.34-7.0470.46269.22244.51-98.14-87.43126.19236.69110.03-140.029.14

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Cash Interest Paid
---0.7---0.97---10.12---3.51---0.91
Cash Income Tax Paid
-------124.6---188.44---105.74---124.98
Change in Working Capital
125.54-207.51-137.49282.86150.96-238.9-297.01251.9720.78-170.57-23.95196.67140.98-257.35-200.137.8987.81-65.14-257.25-83.91
SEC Filings: 10-K · 10-Q