W&T Offshore, Inc. (WTI)
NYSE: WTI · Real-Time Price · USD
4.760
-0.150 (-3.05%)
At close: May 19, 2026, 4:00 PM EDT
4.730
-0.030 (-0.64%)
After-hours: May 19, 2026, 7:58 PM EDT

W&T Offshore Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-142.02-150.06-87.1515.6231.15-41.48
Depreciation & Amortization
144.29149.79175.4143.7133.63113.45
Stock-Based Compensation
17.5812.2310.1910.387.923.36
Other Adjustments
87.5870.03-4.58-38.2350.2851.9
Change in Receivables
-8.665.29-19.6212.59-15.48-14.99
Changes in Accounts Payable
34.4223.3326.437.97-23.6546.1
Changes in Income Taxes Payable
------0.02
Changes in Other Operating Activities
-50.21-33.35-41.14-36.68-44.32-24.65
Operating Cash Flow
82.9977.2459.54115.33339.53133.67
Operating Cash Flow Growth
85.66%29.73%-48.37%-66.03%154.01%23.19%
Capital Expenditures
-52.64-49.48-118.18-81.61-95.08-27.44
Sale of Property, Plant & Equipment
-0.0211.92----
Other Investing Activities
0.9359.43----
Investing Cash Flow
-51.7421.86-118.18-81.61-95.08-27.44
Long-Term Debt Issued
-350-275-215
Long-Term Debt Repaid
-1.1-385.09-1.1-586.93-42.96-104.14
Net Long-Term Debt Issued (Repaid)
-1.1-35.09-1.1-311.93-42.96110.86
Issuance of Common Stock
----16.46-
Net Common Stock Issued (Repurchased)
----16.46-
Common Dividends Paid
-6-6.01-5.9-1.47--
Other Financing Activities
-0.72-27.94-1.56-8.34-2.39-10.59
Financing Cash Flow
-7.82-69.04-8.56-321.74-28.89100.27
Net Cash Flow
23.4330.07-67.2-288.02215.56206.49
Free Cash Flow
30.3527.76-58.6433.72244.45106.22
Free Cash Flow Growth
9.31%---86.21%130.13%74.44%
FCF Margin
5.82%5.54%-11.16%6.33%26.54%19.04%
Free Cash Flow Per Share
0.200.19-0.400.231.680.75
Levered Free Cash Flow
-67.26-94.88-45.73-262.96158.77176.82
Unlevered Free Cash Flow
25.1710.354.6646.93339.11266.25
Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q