Watts Water Technologies, Inc. (WTS)
NYSE: WTS · Real-Time Price · USD
203.67
-0.32 (-0.15%)
Mar 31, 2025, 12:49 PM EDT - Market open

Watts Water Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
291.2262.1251.5165.7114.3
Upgrade
Depreciation & Amortization
54.443.339.745.146.5
Upgrade
Loss (Gain) From Sale of Assets
-5.20.2-1.51.42.6
Upgrade
Asset Writedown & Restructuring Costs
--1.3-1.4
Upgrade
Stock-Based Compensation
19.520.218.422.912.7
Upgrade
Other Operating Activities
-14.7-18.8-29.6-8.27
Upgrade
Change in Accounts Receivable
3.36.2-20-30.232.2
Upgrade
Change in Inventory
13.627-16.4-113.718.7
Upgrade
Change in Accounts Payable
8-8.8-21.398.6-7.3
Upgrade
Change in Other Net Operating Assets
-9-20.61.9-0.80.7
Upgrade
Operating Cash Flow
361.1310.8224180.8228.8
Upgrade
Operating Cash Flow Growth
16.18%38.75%23.89%-20.98%17.94%
Upgrade
Capital Expenditures
-35.3-29.7-28.1-26.7-43.8
Upgrade
Sale of Property, Plant & Equipment
5.9-5.25.12.2
Upgrade
Cash Acquisitions
-96.3-313.4--9.1-15.2
Upgrade
Divestitures
----2
Upgrade
Other Investing Activities
1----
Upgrade
Investing Cash Flow
-124.7-343.1-22.9-30.7-54.8
Upgrade
Long-Term Debt Issued
-2408540407.5
Upgrade
Long-Term Debt Repaid
-102.7-92.8-84.7-96.4-519.6
Upgrade
Net Debt Issued (Repaid)
-102.7147.20.3-56.4-112.1
Upgrade
Issuance of Common Stock
-0.10.20.10.5
Upgrade
Repurchase of Common Stock
-30-31.8-82.7-25.6-36.7
Upgrade
Common Dividends Paid
-55.5-46.5-39.5-34.3-31.4
Upgrade
Other Financing Activities
-2.3---2.4-2.2
Upgrade
Financing Cash Flow
-190.569-121.7-118.6-181.9
Upgrade
Foreign Exchange Rate Adjustments
-9.12.6-10.6-8.47.1
Upgrade
Net Cash Flow
36.839.368.823.1-0.8
Upgrade
Free Cash Flow
325.8281.1195.9154.1185
Upgrade
Free Cash Flow Growth
15.90%43.49%27.13%-16.70%12.26%
Upgrade
Free Cash Flow Margin
14.47%13.67%9.90%8.52%12.26%
Upgrade
Free Cash Flow Per Share
9.728.395.834.555.44
Upgrade
Cash Interest Paid
12.77.75.76.912.2
Upgrade
Cash Income Tax Paid
117.2115.785.87345.6
Upgrade
Levered Free Cash Flow
293.51207.43179.63165.98148.96
Upgrade
Unlevered Free Cash Flow
302.7212.55184169.91157.28
Upgrade
Change in Net Working Capital
-15.64449.533.2-22.5
Upgrade
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q