| Revenue | 140.05 | 69.23 | 15.03 | - | - |
| Revenue Growth (YoY) | 102.30% | 360.51% | - | - | - |
| Cost of Revenue | 62.61 | 27.32 | 11.08 | - | - |
| Gross Profit | 77.44 | 41.91 | 3.95 | - | - |
| Selling, General & Admin | 78.23 | 41.91 | 39.34 | 30.76 | 10.06 |
| Other Operating Expenses | -2.2 | -0.13 | 1.69 | - | - |
| Operating Expenses | 130.74 | 70.13 | 47.7 | 30.76 | 10.06 |
| Operating Income | -53.29 | -28.21 | -43.75 | -30.76 | -10.06 |
| Interest Expense | -19.79 | -34.81 | -24.68 | -2.46 | - |
| Earnings From Equity Investments | 3.36 | -9.29 | -15.71 | -1.68 | - |
| Other Non Operating Income (Expenses) | 3.93 | 0.23 | - | - | - |
| EBT Excluding Unusual Items | -65.8 | -72.08 | -84.14 | -34.9 | -10.06 |
| Merger & Restructuring Charges | - | - | - | -16.58 | - |
| Gain (Loss) on Sale of Investments | 22.6 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -17.82 | -1.21 | - | - | - |
| Asset Writedown | -5.1 | - | - | - | - |
| Other Unusual Items | -6.3 | - | -2.05 | - | - |
| Pretax Income | -72.42 | -73.29 | -86.19 | -51.48 | -10.06 |
| Income Tax Expense | - | - | -0.26 | -0.67 | - |
| Earnings From Continuing Operations | -72.42 | -73.29 | -85.93 | -50.81 | -10.06 |
| Earnings From Discontinued Operations | - | -0.13 | -4.86 | -53.57 | - |
| Net Income | -72.42 | -73.42 | -90.79 | -104.38 | -10.06 |
| Net Income to Common | -72.42 | -73.42 | -90.79 | -104.38 | -10.06 |
| Shares Outstanding (Basic) | 351 | 210 | 111 | 85 | 59 |
| Shares Outstanding (Diluted) | 351 | 210 | 111 | 85 | 59 |
| Shares Change (YoY) | 67.33% | 89.77% | 29.86% | 44.85% | - |
| EPS (Basic) | -0.21 | -0.35 | -0.82 | -1.23 | -0.17 |
| EPS (Diluted) | -0.21 | -0.35 | -0.82 | -1.23 | -0.17 |
| Free Cash Flow | -292.36 | -70.91 | -106.92 | -206.43 | -142.2 |
| Free Cash Flow Per Share | -0.83 | -0.34 | -0.97 | -2.42 | -2.42 |
| Gross Margin | 55.30% | 60.54% | 26.28% | - | - |
| Operating Margin | -38.05% | -40.75% | -290.99% | - | - |
| Profit Margin | -51.71% | -106.06% | -603.95% | - | - |
| Free Cash Flow Margin | -208.75% | -102.42% | -711.25% | - | - |
| EBITDA | 6.52 | 0.14 | -37.08 | - | - |
| EBITDA Margin | 4.65% | 0.20% | -246.64% | - | - |
| D&A For EBITDA | 59.81 | 28.35 | 6.67 | - | - |
| EBIT | -53.29 | -28.21 | -43.75 | -30.76 | -10.06 |
| EBIT Margin | -38.05% | -40.75% | -290.99% | - | - |