WW International, Inc. (WW)
NASDAQ: WW · Real-Time Price · USD
0.4996
-0.0394 (-7.31%)
At close: Mar 28, 2025, 4:00 PM
0.5060
+0.0064 (1.28%)
Pre-market: Mar 31, 2025, 8:16 AM EDT

WW International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Jan '22 Jan '21 2020 - 2016
Operating Revenue
776.99822.76919.061,2111,378
Upgrade
Other Revenue
8.9366.8120.78--
Upgrade
Revenue
785.92889.551,0401,2111,378
Upgrade
Revenue Growth (YoY)
-11.65%-14.45%-14.15%-12.12%-2.49%
Upgrade
Cost of Revenue
250.31339.03418.46467.77576.98
Upgrade
Gross Profit
535.61550.52621.38743.39801.14
Upgrade
Selling, General & Admin
451.68462.11508.62525.26515.54
Upgrade
Operating Expenses
451.68462.11508.62525.26515.54
Upgrade
Operating Income
83.9388.41112.76218.13285.61
Upgrade
Interest Expense
-108.95-95.89-81.14-87.91-123.31
Upgrade
Currency Exchange Gain (Loss)
----1.36-0.35
Upgrade
Other Non Operating Income (Expenses)
0-0.07-1.69--
Upgrade
EBT Excluding Unusual Items
-25.02-7.5529.92128.86161.95
Upgrade
Merger & Restructuring Charges
-5.12-62.45--21.53-33.09
Upgrade
Impairment of Goodwill
--3.59---3.67
Upgrade
Asset Writedown
-315.03-0.05-396.73--
Upgrade
Other Unusual Items
----30.35-32.69
Upgrade
Pretax Income
-345.18-73.63-366.876.9892.5
Upgrade
Income Tax Expense
0.5338.62-109.949.8517.46
Upgrade
Earnings From Continuing Operations
-345.7-112.26-256.8767.1375.04
Upgrade
Minority Interest in Earnings
----0.04
Upgrade
Net Income
-345.7-112.26-256.8767.1375.08
Upgrade
Net Income to Common
-345.7-112.26-256.8767.1375.08
Upgrade
Net Income Growth
----10.59%-37.23%
Upgrade
Shares Outstanding (Basic)
8077707068
Upgrade
Shares Outstanding (Diluted)
8077707170
Upgrade
Shares Change (YoY)
3.78%9.04%-0.60%1.03%0.68%
Upgrade
EPS (Basic)
-4.34-1.46-3.650.961.11
Upgrade
EPS (Diluted)
-4.34-1.46-3.650.951.07
Upgrade
EPS Growth
----11.21%-37.79%
Upgrade
Free Cash Flow
-17.564.274.58154.84114.45
Upgrade
Free Cash Flow Per Share
-0.220.061.062.191.64
Upgrade
Gross Margin
68.15%61.89%59.76%61.38%58.13%
Upgrade
Operating Margin
10.68%9.94%10.84%18.01%20.72%
Upgrade
Profit Margin
-43.99%-12.62%-24.70%5.54%5.45%
Upgrade
Free Cash Flow Margin
-2.23%0.47%7.17%12.78%8.30%
Upgrade
EBITDA
121.72140.89156.56266.68336.28
Upgrade
EBITDA Margin
15.49%15.84%15.06%22.02%24.40%
Upgrade
D&A For EBITDA
37.7852.4743.848.5550.68
Upgrade
EBIT
83.9388.41112.76218.13285.61
Upgrade
EBIT Margin
10.68%9.94%10.84%18.01%20.72%
Upgrade
Effective Tax Rate
---12.80%18.88%
Upgrade
Revenue as Reported
785.92889.551,0401,2111,378
Upgrade
Advertising Expenses
234.32235.23238.98252.75248.47
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q