WW International, Inc. (WW)
NASDAQ: WW · Real-Time Price · USD
1.340
-0.040 (-2.90%)
At close: Dec 20, 2024, 4:00 PM
1.320
-0.020 (-1.49%)
After-hours: Dec 20, 2024, 7:11 PM EST
WW International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 807.47 | 889.55 | 1,040 | 1,211 | 1,378 | 1,413 | Upgrade
|
| Revenue Growth (YoY) | -10.92% | -14.45% | -14.15% | -12.11% | -2.49% | -6.66% | Upgrade
|
| Cost of Revenue | 270.36 | 339.03 | 411.48 | 467.77 | 576.98 | 626.66 | Upgrade
|
| Gross Profit | 537.11 | 550.52 | 628.35 | 743.39 | 801.14 | 786.68 | Upgrade
|
| Selling, General & Admin | 448.98 | 462.11 | 476.11 | 525.26 | 515.54 | 498.7 | Upgrade
|
| Operating Expenses | 448.98 | 462.11 | 476.11 | 525.26 | 515.54 | 498.7 | Upgrade
|
| Operating Income | 88.13 | 88.41 | 152.25 | 218.13 | 285.61 | 287.99 | Upgrade
|
| Interest Expense | -106.39 | -95.89 | -81.14 | -87.91 | -123.31 | -135.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.3 | -0.07 | -1.69 | -1.36 | -0.35 | -1.76 | Upgrade
|
| EBT Excluding Unusual Items | -22.55 | -7.55 | 69.41 | 128.86 | 161.95 | 150.96 | Upgrade
|
| Merger & Restructuring Charges | -44.01 | -62.45 | -39.49 | -21.53 | -33.09 | - | Upgrade
|
| Impairment of Goodwill | -3.59 | -3.59 | -3.12 | - | -3.67 | - | Upgrade
|
| Asset Writedown | -315.08 | -0.05 | -393.6 | - | - | - | Upgrade
|
| Other Unusual Items | -3.9 | - | - | -30.35 | -32.69 | - | Upgrade
|
| Pretax Income | -389.13 | -73.63 | -366.8 | 76.98 | 92.5 | 150.96 | Upgrade
|
| Income Tax Expense | 69.83 | 38.62 | -109.94 | 9.85 | 17.46 | 31.51 | Upgrade
|
| Earnings From Continuing Operations | -458.96 | -112.26 | -256.87 | 67.13 | 75.04 | 119.45 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.04 | 0.17 | Upgrade
|
| Net Income | -458.96 | -112.26 | -256.87 | 67.13 | 75.08 | 119.62 | Upgrade
|
| Net Income to Common | -458.96 | -112.26 | -256.87 | 67.13 | 75.08 | 119.62 | Upgrade
|
| Net Income Growth | - | - | - | -10.59% | -37.23% | -46.54% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 77 | 70 | 70 | 68 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 77 | 70 | 71 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 6.53% | 9.04% | -0.60% | 1.03% | 0.68% | -0.81% | Upgrade
|
| EPS (Basic) | -5.78 | -1.46 | -3.65 | 0.96 | 1.11 | 1.78 | Upgrade
|
| EPS (Diluted) | -5.78 | -1.46 | -3.65 | 0.95 | 1.07 | 1.72 | Upgrade
|
| EPS Growth | - | - | - | -11.21% | -37.79% | -46.08% | Upgrade
|
| Free Cash Flow | -14.55 | 4.2 | 74.58 | 154.84 | 114.45 | 165.22 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 0.05 | 1.06 | 2.19 | 1.63 | 2.38 | Upgrade
|
| Gross Margin | 66.52% | 61.89% | 60.43% | 61.38% | 58.13% | 55.66% | Upgrade
|
| Operating Margin | 10.91% | 9.94% | 14.64% | 18.01% | 20.72% | 20.38% | Upgrade
|
| Profit Margin | -56.84% | -12.62% | -24.70% | 5.54% | 5.45% | 8.46% | Upgrade
|
| Free Cash Flow Margin | -1.80% | 0.47% | 7.17% | 12.78% | 8.30% | 11.69% | Upgrade
|
| EBITDA | 129.9 | 140.89 | 196.05 | 266.68 | 336.28 | 333 | Upgrade
|
| EBITDA Margin | 16.09% | 15.84% | 18.85% | 22.02% | 24.40% | 23.56% | Upgrade
|
| D&A For EBITDA | 41.77 | 52.47 | 43.8 | 48.55 | 50.68 | 45.02 | Upgrade
|
| EBIT | 88.13 | 88.41 | 152.25 | 218.13 | 285.61 | 287.99 | Upgrade
|
| EBIT Margin | 10.91% | 9.94% | 14.64% | 18.01% | 20.72% | 20.38% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.80% | 18.88% | 20.88% | Upgrade
|
| Revenue as Reported | 807.47 | 889.55 | 1,040 | 1,211 | 1,378 | 1,413 | Upgrade
|
| Advertising Expenses | - | 235.23 | 238.98 | 252.75 | 248.47 | 235.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.