WW International, Inc. (WW)
NASDAQ: WW · Real-Time Price · USD
12.96
-0.04 (-0.31%)
Jul 30, 2026, 9:35 AM EDT - Market open

WW International Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
692.33710.64785.92889.551,0401,211
Revenue Growth
-9.61%-9.58%-11.65%-14.45%-14.15%-12.12%
Gross Profit
496.3510.5533.1529.3621.38726.67
Operating Income
-30.4418.89-236.2222.33-283.97196.6
Net Income
1,0821,056-345.7-112.26-256.8767.13
Earnings Per Share
-11.29105.69-4.34-1.46-3.650.95
EPS Growth
------11.21%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
United States
497.38541.97604.44682.43760.38
Germany
72.982.6597.09116.45147.27
Canada
25.8629.6733.76--
Other
114.49131.63154.27240.96303.51
Total
710.64785.92889.551,0401,211

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
120.87160.2853.02109.37178.33153.79
Total Debt
468.19468.621,4831,4901,5081,517
Net Cash (Debt)
-347.32-308.34-1,430-1,380-1,330-1,363
Net Cash Growth
------
Net Cash Per Share
-34.76-30.86-17.97-18.00-18.91-19.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
-25.13-28.9-16.846.6976.65157.28
Capital Expenditures
-0.08-0.09-0.72-2.49-2.07-2.45
Free Cash Flow
-25.21-28.98-17.564.274.58154.84
Free Cash Flow Growth
----94.37%-51.83%35.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
71.69%71.84%67.83%59.50%59.76%60.00%
Operating Margin
-4.40%2.66%-30.06%2.51%-27.31%16.23%
Pretax Margin
163.02%153.59%-43.92%-8.28%-35.28%6.36%
Profit Margin
156.35%148.60%-43.99%-12.62%-24.70%5.54%
FCF Margin
-3.64%-4.08%-2.23%0.47%7.17%12.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
0.320.28---16.98
Forward PE
-18.61----
P/FCF Ratio
---164.943.657.30
PS Ratio
0.190.410.130.780.260.93