Woodward, Inc. (WWD)

Woodward Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	3,426	3,324	2,915	2,383	2,246	2,496
Revenue Growth (YoY)	5.53%	14.06%	22.32%	6.10%	-10.01%	-13.95%
Cost of Revenue	2,540	2,448	2,237	1,857	1,695	1,855
Gross Profit	886.65	876.48	677.58	525.31	551.06	640.24
Selling, General & Admin	307.4	295.74	259.15	191.43	179.66	213.55
Research & Development	143.21	140.68	132.1	119.78	117.09	133.13
Operating Expenses	450.61	436.41	391.24	311.22	296.75	346.69
Operating Income	436.03	440.07	286.34	214.09	254.31	293.56
Interest Expense	-49.81	-47.96	-47.9	-34.55	-27.37	2.32
Interest & Investment Income	5.2	6.46	2.75	1.81	1.5	1.76
Earnings From Equity Investments	44.31	41.19	36.85	18.19	11.37	15.58
Other Non Operating Income (Expenses)	6.81	8.94	4.39	-4.85	6.55	5.18
EBT Excluding Unusual Items	442.55	448.69	282.43	194.7	246.36	318.4
Merger & Restructuring Charges	-	-	-5.17	3.42	-5.01	-22.22
Gain (Loss) on Sale of Assets	19.38	0.48	-1.49	1.78	4.45	-14.3
Other Unusual Items	1.26	4.8	-	-	-	-
Pretax Income	463.18	453.97	275.77	199.9	245.8	281.88
Income Tax Expense	75.4	81	43.4	28.2	37.15	41.49
Net Income	387.78	372.97	232.37	171.7	208.65	240.4
Net Income to Common	387.78	372.97	232.37	171.7	208.65	240.4
Net Income Growth	4.15%	60.51%	35.34%	-17.71%	-13.21%	-7.40%
Shares Outstanding (Basic)	59	60	60	62	63	62
Shares Outstanding (Diluted)	61	62	61	63	66	64
Shares Change (YoY)	-1.40%	0.98%	-2.80%	-3.51%	2.10%	-0.45%
EPS (Basic)	6.52	6.21	3.88	2.79	3.30	3.86
EPS (Diluted)	6.32	6.01	3.78	2.71	3.18	3.74
EPS Growth	5.57%	58.99%	39.48%	-14.78%	-14.97%	-6.97%
Free Cash Flow	277.11	342.81	232.04	140.77	426.98	302.4
Free Cash Flow Per Share	4.51	5.52	3.77	2.23	6.51	4.71
Dividend Per Share	1.060	0.970	0.850	0.733	0.569	0.605
Dividend Growth	12.77%	14.12%	16.04%	28.78%	-5.98%	-3.97%
Gross Margin	25.88%	26.37%	23.25%	22.05%	24.54%	25.65%
Operating Margin	12.73%	13.24%	9.83%	8.98%	11.32%	11.76%
Profit Margin	11.32%	11.22%	7.97%	7.21%	9.29%	9.63%
Free Cash Flow Margin	8.09%	10.31%	7.96%	5.91%	19.01%	12.12%
EBITDA	549.46	556.24	406.09	334.72	383.84	424.72
EBITDA Margin	16.04%	16.73%	13.93%	14.05%	17.09%	17.02%
D&A For EBITDA	113.42	116.17	119.74	120.63	129.52	131.16
EBIT	436.03	440.07	286.34	214.09	254.31	293.56
EBIT Margin	12.73%	13.24%	9.83%	8.98%	11.32%	11.76%
Effective Tax Rate	16.28%	17.84%	15.74%	14.11%	15.11%	14.72%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q