Woodward Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	3,791	3,567	3,324	2,915	2,383	2,246
Revenue Growth (YoY)	14.52%	7.30%	14.06%	22.32%	6.10%	-10.01%
Cost of Revenue	2,732	2,611	2,448	2,237	1,857	1,695
Gross Profit	1,059	956.29	876.48	677.58	525.31	551.06
Selling, General & Admin	355.11	329.82	307.5	269.69	203.01	186.87
Research & Development	155.12	147.57	140.68	132.1	119.78	117.09
Other Operating Expenses	-	-	-	5.17	-3.42	5.01
Total Operating Expenses	510.23	477.39	448.18	406.96	319.37	308.97
Operating Income	548.59	478.9	428.3	270.62	205.94	242.09
Interest Income	3.51	4.19	6.46	2.75	1.81	1.5
Interest Expense	-43.69	-45.69	-47.96	-47.9	-34.55	-34.28
Other Non-Operating Income (Expense)	80.3	84.01	67.17	50.29	26.69	36.49
Total Non-Operating Income (Expense)	40.12	42.51	25.67	5.14	-6.04	3.71
Pretax Income	588.71	521.41	453.97	275.77	199.9	245.8
Provision for Income Taxes	99.97	79.3	81	43.4	28.2	37.15
Net Income	488.74	442.11	372.97	232.37	171.7	208.65
Net Income to Common	488.74	442.11	372.97	232.37	171.7	208.65
Net Income Growth	32.09%	18.54%	60.51%	35.34%	-17.71%	-13.21%
Shares Outstanding (Basic)	60	60	60	60	62	63
Shares Outstanding (Diluted)	61	61	62	61	63	66
Shares Change (YoY)	-0.95%	-1.00%	0.98%	-2.80%	-3.51%	2.10%
EPS (Basic)	7.58	7.42	6.21	3.88	2.79	3.30
EPS (Diluted)	7.38	7.19	6.01	3.78	2.71	3.18
EPS Growth	25.30%	19.63%	58.99%	39.48%	-14.78%	-14.97%
Shares Outstanding	59.76	59.87	59.13	59.84	59.61	63.09
Free Cash Flow	409.73	340.37	342.81	232.04	140.77	426.98
Free Cash Flow Growth	20.38%	-0.71%	47.73%	64.84%	-67.03%	41.20%
Free Cash Flow Per Share	6.67	5.54	5.52	3.77	2.23	6.51
Dividends Per Share	1.120	1.090	0.970	0.850	0.733	0.569
Dividend Growth	2.75%	12.37%	14.12%	16.04%	28.78%	-5.98%
Gross Margin	27.93%	26.81%	26.37%	23.25%	22.05%	24.54%
Operating Margin	14.47%	13.43%	12.88%	9.29%	8.64%	10.78%
Profit Margin	12.89%	12.39%	11.22%	7.97%	7.21%	9.29%
FCF Margin	10.81%	9.54%	10.31%	7.96%	5.91%	19.01%
EBITDA	663.03	592.18	544.47	390.37	326.57	371.62
EBITDA Margin	17.49%	16.60%	16.38%	13.39%	13.71%	16.55%
EBIT	548.59	478.9	428.3	270.62	205.94	242.09
EBIT Margin	14.47%	13.43%	12.88%	9.29%	8.64%	10.78%
Effective Tax Rate	16.98%	15.21%	17.84%	15.74%	14.11%	15.11%

Updated Feb 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q