Woodward Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	3,998	3,567	3,324	2,915	2,383	2,246
Revenue Growth (YoY)	19.03%	7.30%	14.06%	22.32%	6.10%	-10.01%
Cost of Revenue	2,863	2,611	2,448	2,237	1,857	1,695
Gross Profit	1,135	956.29	876.48	677.58	525.31	551.06
Selling, General & Admin	373.56	329.82	307.5	269.69	203.01	186.87
Research & Development	164.01	147.57	140.68	132.1	119.78	117.09
Other Operating Expenses	6.82	-	-	5.17	-3.42	5.01
Total Operating Expenses	544.38	477.39	448.18	406.96	319.37	308.97
Operating Income	590.25	478.9	428.3	270.62	205.94	242.09
Interest Income	3.21	4.19	6.46	2.75	1.81	1.5
Interest Expense	-43.84	-45.69	-47.96	-47.9	-34.55	-34.28
Other Non-Operating Income (Expense)	73.55	84.01	67.17	50.29	26.69	36.49
Total Non-Operating Income (Expense)	32.92	42.51	25.67	5.14	-6.04	3.71
Pretax Income	623.17	521.41	453.97	275.77	199.9	245.8
Provision for Income Taxes	109.37	79.3	81	43.4	28.2	37.15
Net Income	513.8	442.11	372.97	232.37	171.7	208.65
Net Income to Common	513.8	442.11	372.97	232.37	171.7	208.65
Net Income Growth	34.71%	18.54%	60.51%	35.34%	-17.71%	-13.21%
Shares Outstanding (Basic)	60	60	60	60	62	63
Shares Outstanding (Diluted)	61	61	62	61	63	66
Shares Change (YoY)	-0.57%	-1.00%	0.98%	-2.80%	-3.51%	2.10%
EPS (Basic)	8.00	7.42	6.21	3.88	2.79	3.30
EPS (Diluted)	7.79	7.19	6.01	3.78	2.71	3.18
EPS Growth	27.50%	19.63%	58.99%	39.48%	-14.78%	-14.97%
Shares Outstanding	59.57	59.87	59.13	59.84	59.61	63.09
Free Cash Flow	388.56	340.37	342.81	232.04	140.77	426.98
Free Cash Flow Growth	14.16%	-0.71%	47.73%	64.84%	-67.03%	41.20%
Free Cash Flow Per Share	6.33	5.54	5.52	3.77	2.23	6.51
Dividends Per Share	1.160	1.090	0.970	0.850	0.733	0.569
Dividend Growth	6.42%	12.37%	14.12%	16.04%	28.78%	-5.98%
Gross Margin	28.38%	26.81%	26.37%	23.25%	22.05%	24.54%
Operating Margin	14.76%	13.43%	12.88%	9.29%	8.64%	10.78%
Profit Margin	12.85%	12.39%	11.22%	7.97%	7.21%	9.29%
FCF Margin	9.72%	9.54%	10.31%	7.96%	5.91%	19.01%
EBITDA	707.03	592.18	544.47	390.37	326.57	371.62
EBITDA Margin	17.69%	16.60%	16.38%	13.39%	13.71%	16.55%
EBIT	590.25	478.9	428.3	270.62	205.94	242.09
EBIT Margin	14.76%	13.43%	12.88%	9.29%	8.64%	10.78%
Effective Tax Rate	17.55%	15.21%	17.84%	15.74%	14.11%	15.11%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q