Woodward, Inc. (WWD)
NASDAQ: WWD · Real-Time Price · USD
176.05
+3.51 (2.03%)
Nov 22, 2024, 4:00 PM EST - Market closed

Woodward Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Net Income
372.33232.37171.7208.65240.4259.6
Upgrade
Depreciation & Amortization
117.28119.74120.63129.52131.16142
Upgrade
Loss (Gain) From Sale of Assets
0.251.49-1.78-4.4514.31.93
Upgrade
Stock-Based Compensation
31.9423.3820.1121.4822.918.15
Upgrade
Other Operating Activities
-40.66-40.16-23.23-11.96-29.17-10.07
Upgrade
Change in Accounts Receivable
-26.3-137-98.8324.7530.07-30.51
Upgrade
Change in Inventory
-84.63.23-110.218.8761.02-49.19
Upgrade
Change in Accounts Payable
63.6567.45122.9661.79-153.3248
Upgrade
Change in Unearned Revenue
26.2220.1212.4724.8525.8829.08
Upgrade
Change in Income Taxes
-12.54-3.6529.6421.51-37.12.08
Upgrade
Change in Other Net Operating Assets
2.6521.57-49.84-30.3343.35-20.48
Upgrade
Operating Cash Flow
450.24308.54193.64464.67349.49390.61
Upgrade
Operating Cash Flow Growth
71.03%59.34%-58.33%32.96%-10.53%30.51%
Upgrade
Capital Expenditures
-91.55-76.5-52.87-37.69-47.09-99.07
Upgrade
Sale of Property, Plant & Equipment
0.10.490.040.1530.171.01
Upgrade
Cash Acquisitions
-0.88-21.55---
Upgrade
Divestitures
0.9-6-10.44-
Upgrade
Investment in Securities
2.971.582.932.24-0.41-4.47
Upgrade
Investing Cash Flow
-87.59-73.55-65.45-35.3-6.88-102.53
Upgrade
Short-Term Debt Issued
-2,32495274.41,2481,684
Upgrade
Total Debt Issued
3,0432,32495274.41,2481,684
Upgrade
Short-Term Debt Repaid
--2,390-885.2-74.4-1,511-1,690
Upgrade
Long-Term Debt Repaid
--0.78-0.8-101.64-1.59-143.54
Upgrade
Total Debt Repaid
-2,868-2,391-886-176.04-1,512-1,834
Upgrade
Net Debt Issued (Repaid)
175.41-67.5866-101.64-264.2-150.03
Upgrade
Issuance of Common Stock
11450.7521.934.7124.9736.04
Upgrade
Repurchase of Common Stock
-404.82-126.38-485.3-33.34-13.35-110.31
Upgrade
Common Dividends Paid
-56.72-51.03-44.98-36.04-37.66-39.07
Upgrade
Other Financing Activities
--2.24----2.24
Upgrade
Financing Cash Flow
-172.13-196.47-442.38-136.32-290.24-265.6
Upgrade
Foreign Exchange Rate Adjustments
3.7-8.92-26.432.141.83-7
Upgrade
Net Cash Flow
194.2329.6-340.62295.1954.215.48
Upgrade
Free Cash Flow
358.69232.04140.77426.98302.4291.54
Upgrade
Free Cash Flow Growth
88.44%64.84%-67.03%41.20%3.73%69.35%
Upgrade
Free Cash Flow Margin
11.05%7.96%5.91%19.01%12.12%10.05%
Upgrade
Free Cash Flow Per Share
5.763.772.236.514.714.52
Upgrade
Cash Interest Paid
34.2135.3127.4427.5727.1539.91
Upgrade
Cash Income Tax Paid
129.3688.8522.0824.9176.4466.66
Upgrade
Levered Free Cash Flow
285.82176.83124.64372.57203.01163.32
Upgrade
Unlevered Free Cash Flow
307.44199.68141.56389.67201.56184.92
Upgrade
Change in Net Working Capital
38.4257.9779.36-117.4288.8989.14
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.