Weyerhaeuser Company (WY)

Acelyrin Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	7,036	7,124	7,674	10,184	10,201	7,532
Total Revenue	7,036	7,124	7,674	10,184	10,201	7,532
Revenue Growth (YoY	-6.57%	-7.17%	-24.65%	-0.17%	35.44%	14.92%
Property Expenses	5,822	5,811	5,992	6,564	6,103	5,447
Selling, General & Administrative	567	568	518	491	491	430
Other Operating Expenses	120	76	99	83	63	77
Total Operating Expenses	6,509	6,455	6,609	7,138	6,657	5,954
Operating Income	527	669	1,065	3,046	3,544	1,578
Interest Expense	-267	-269	-280	-270	-313	-351
Interest & Investment Income	35	53	76	25	5	5
Currency Exchange Gain (Loss)	4	1	1	10	5	-7
EBT Excluding Unusual Items	299	454	862	2,811	3,241	1,225
Gain (Loss) on Sale of Assets	-	-	84	-	32	186
Total Insurance Settlements	-	-	14	-	50	8
Asset Writedown	-10	-10	-	-10	-	-
Total Legal Settlements	-29	-42	-23	-14	-7	-11
Other Unusual Items	25	25	-	-481	-	-425
Pretax Income	285	427	937	2,305	3,316	982
Income Tax Expense	6	31	98	425	709	185
Earnings From Continuing Operations	279	396	839	1,880	2,607	797
Net Income	279	396	839	1,880	2,607	797
Net Income to Common	279	396	839	1,880	2,607	797
Net Income Growth	-62.55%	-52.80%	-55.37%	-27.89%	227.10%	-
Basic Shares Outstanding	726	728	732	742	749	747
Diluted Shares Outstanding	727	729	732	743	751	748
Shares Change (YoY)	-0.56%	-0.45%	-1.44%	-1.07%	0.41%	0.27%
EPS (Basic)	0.38	0.54	1.15	2.53	3.48	1.07
EPS (Diluted)	0.38	0.54	1.15	2.53	3.47	1.07
EPS Growth	-62.80%	-52.91%	-54.67%	-27.09%	225.20%	-
Dividend Per Share	0.820	0.800	0.760	0.720	0.680	0.510
Dividend Growth	5.13%	5.26%	5.56%	5.88%	33.33%	-62.50%
Operating Margin	7.49%	9.39%	13.88%	29.91%	34.74%	20.95%
Profit Margin	3.96%	5.56%	10.93%	18.46%	25.56%	10.58%
EBITDA	1,028	1,171	1,565	3,526	4,021	2,050
EBITDA Margin	14.61%	16.44%	20.39%	34.62%	39.42%	27.22%
D&A For Ebitda	501	502	500	480	477	472
EBIT	527	669	1,065	3,046	3,544	1,578
EBIT Margin	7.49%	9.39%	13.88%	29.91%	34.74%	20.95%
Effective Tax Rate	2.10%	7.26%	10.46%	18.44%	21.38%	18.84%

Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q