Home » Stocks » Weyerhaeuser » Financials » Income Statement

Weyerhaeuser Company (WY)

Stock Price: $27.73 USD -0.95 (-3.31%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Revenue6,5547,4767,1966,3655,2465,4897,2545,9896,2165,9545,0688,10010,93313,47318,84521,41119,24918,52114,54515,98012,780
Revenue Growth-12.33%3.89%13.06%21.33%-4.43%-24.33%21.12%-3.65%4.4%17.48%-37.43%-25.91%-18.85%-28.51%-11.98%11.23%3.93%27.34%-8.98%25.04%-
Cost of Revenue5,4595,6745,1844,9274,1944,0355,6814,9935,1204,8314,6617,5218,77610,24314,32115,88514,76414,39711,45312,0999,788
Gross Profit1,0951,8022,0121,4381,0521,4541,5739961,0961,1234075792,1573,2304,5245,5264,4854,1243,0923,8812,992
Selling, General & Admin4324063974273514035294986016506819961,1641,2741,4761,6351,5571,4351,1661,127884
Research & Development---19.0018.0020.0033.0032.0030.0034.0051.0066.0071.0069.0061.0055.0051.0052.0055.0056.0055.00
Other Operating Expenses12.002.0048417039.0044.00377-152.00-129.00-15.0054.002,1181,0154141,2011,3041,6901,5741,1141,207914
Operating Expenses4444088816164084679393785026697863,1802,2501,7572,7382,9943,2983,0612,3352,3901,853
Operating Income6511,3941,131822644987634618594454-379-2,601-93.001,4731,7862,5321,1871,0637571,4911,139
Interest Expense / Income378375393431341338369344384452462414584574698895868874426438351
Other Expense / Income48621222.00-725-145-1,248-127-121-59.00-87.00-47.00-939-1,28888.00-175-255-110-182-185-270-93.00
Pretax Income-2138077161,1164481,89739239526989.00-794-2,0766118111,2631,8924293715161,323881
Income Tax-13759.0013489.00-58.0071.00-17110.00-62.00-1,192-249-900-179358530609152130162483354
Net Income-76.007485821,0275061,8265633853311,281-545-1,1767904537331,283277241354840527
Shares Outstanding (Basic)746755753719516557566539538320211211219237243240220219216--
Shares Outstanding (Diluted)746757757722520561571542540321211211219--------
Shares Change-1.15%0.2%4.8%39.16%-7.25%-1.7%5.04%0.3%67.99%51.4%0.04%-3.67%-7.28%-2.76%1.41%9.12%0.4%1.25%---
EPS (Basic)-0.100.990.771.400.893.200.950.710.624.00-2.58-5.573.601.853.005.451.251.091.613.722.56
EPS (Diluted)-0.100.990.771.390.893.180.950.710.613.99-2.58-5.573.601.842.985.431.251.091.613.72-
EPS Growth-28.57%-44.6%56.18%-72.01%234.74%33.8%16.39%-84.71%---95.65%-38.26%-45.12%334.4%14.68%-32.3%-56.72%--
Free Cash Flow Per Share1.180.911.310.311.081.281.310.600.151.55-1.85-8.78-0.923.133.577.655.412.461.85--
Dividend Per Share1.361.321.251.241.201.020.810.620.6026.620.602.402.402.201.901.601.601.601.600.890.66
Dividend Growth3.03%5.6%0.81%3.33%17.65%25.93%30.65%3.33%-97.75%4336.67%-75%0%9.09%15.79%18.75%0%0%0%79.57%36.03%-
Gross Margin16.7%24.1%28%22.6%20.1%26.5%21.7%16.6%17.6%18.9%8%7.1%19.7%24%24%25.8%23.3%22.3%21.3%24.3%23.4%
Operating Margin9.9%18.6%15.7%12.9%12.3%18.0%8.7%10.3%9.6%7.6%-7.5%-32.1%-0.9%10.9%9.5%11.8%6.2%5.7%5.2%9.3%8.9%
Profit Margin-1.2%10%8.1%15.8%8.8%32.5%7.4%6.4%5.3%21.5%-10.8%-14.5%7.2%3.4%3.9%6%1.4%1.3%2.4%5.3%4.1%
FCF Margin13.4%9.2%13.7%3.5%10.6%13.0%10.2%5.4%1.3%8.3%-7.7%-22.9%-1.8%5.5%4.6%8.6%6.2%2.9%2.8%3.8%7.6%
Effective Tax Rate-7.3%18.7%8.0%-3.7%-2.5%-----44.1%42.0%32.2%35.4%35.0%31.4%36.5%40.2%
EBITDA6751,6681,6302,1121,2682,7351,2331,1951,1331,044206-9732,1692,6683,2984,1092,6152,4701,8182,6261,872
EBITDA Margin10.3%22.3%22.7%33.2%24.2%49.8%17%20%18.2%17.5%4.1%-12%19.8%19.8%17.5%19.2%13.6%13.3%12.5%16.4%14.6%
EBIT1651,1821,1091,5477892,235761739653541-332-1,6621,1951,3851,9612,7871,2971,2459421,7611,232
EBIT Margin2.5%15.8%15.4%24.3%15.0%40.7%10.5%12.3%10.5%9.1%-6.6%-20.5%10.9%10.3%10.4%13.0%6.7%6.7%6.5%11.0%9.6%