WhiteFiber, Inc. (WYFI)
NASDAQ: WYFI · Real-Time Price · USD
9.98
-0.57 (-5.40%)
At close: Oct 23, 2026, 4:00 PM EDT
9.90
-0.08 (-0.80%)
Pre-market: Oct 26, 2026, 4:39 AM EDT
WhiteFiber Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Net Income | -14.98 | -12.04 | -1.52 | -15.75 | -8.83 | 1.43 | -1.04 | -0.36 | 1.95 | 0.83 |
Depreciation & Amortization | 8.01 | 8.29 | 4.4 | 7.77 | 6.24 | 5.13 | 4.98 | 4.32 | 4.32 | 2.88 |
Other Amortization | 1.08 | 0.19 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | -0 | -1.82 | 0.03 | 0.34 | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 5.01 | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 3.69 | 7.32 | 8.1 | 8.77 | - | - | - | - | - | - |
Provision & Write-off of Bad Debts | 2.22 | -0.01 | 0.12 | 0.06 | - | - | - | - | - | - |
Other Operating Activities | -1.45 | -1.85 | 3.7 | -1.4 | -1.1 | -1.3 | - | - | - | - |
Change in Accounts Receivable | 66.25 | -67.81 | -6.59 | -10.97 | -3.91 | 2.73 | -0.76 | 0.22 | -4.13 | - |
Change in Accounts Payable | 5.42 | -0.07 | 2.64 | 4.11 | -0.11 | -0.99 | -1.77 | 0.53 | -1.67 | 3.32 |
Change in Unearned Revenue | -1.37 | 64.98 | 71.75 | -3.96 | -9.52 | -9.52 | 0.29 | 30 | -3.75 | -9.32 |
Change in Income Taxes | 0.17 | 0.12 | -0.76 | -0 | -0.23 | -0 | 0.03 | 0.61 | 0.35 | - |
Change in Other Net Operating Assets | 12.89 | 5.58 | -10.62 | -5.96 | 13.11 | -1 | -2.55 | -15.47 | 6.46 | -1.3 |
Operating Cash Flow | 85.88 | 3.23 | 69.41 | -16.93 | -3.9 | -2.93 | -1.21 | 19.62 | 3.74 | -3.4 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Capital Expenditures | -175.54 | -169.17 | -121.91 | -15.53 | -80.8 | -50.17 | -72.84 | -2.79 | -3.33 | -0.06 |
Sale of Property, Plant & Equipment | - | 26.08 | 0.13 | 1.02 | - | - | - | - | - | - |
Investment in Securities | - | - | - | - | - | - | - | - | -1 | - |
Investing Cash Flow | -175.54 | -143.09 | -121.78 | -14.51 | -80.8 | -50.17 | -72.84 | -2.79 | -4.33 | -0.06 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Long-Term Debt Issued | - | 222.12 | - | - | - | - | - | - | - | - |
Total Debt Issued | 82.41 | 222.12 | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -0.28 | - | - | - | - | - | - | - | - |
Total Debt Repaid | -12.32 | -0.28 | -0.09 | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 70.09 | 221.84 | -0.09 | - | - | - | - | - | - | - |
Issuance of Common Stock | - | - | - | 166.66 | - | - | - | - | - | - |
Repurchase of Common Stock | - | - | -0.22 | - | - | - | - | - | - | - |
Other Financing Activities | -0 | -120 | - | 14.69 | 92.75 | 49.97 | 62.74 | 2.52 | 1.9 | 9.29 |
Financing Cash Flow | 70.09 | 101.84 | -0.31 | 181.35 | 92.75 | 49.97 | 62.74 | 2.52 | 1.9 | 9.29 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Foreign Exchange Rate Adjustments | -0.16 | -0.17 | 0.75 | 0.17 | -0.74 | 0.54 | -0.41 | - | - | - |
Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | 0 | - | - | - | - |
Net Cash Flow | -19.74 | -38.19 | -51.93 | 150.09 | 7.31 | -2.59 | -11.72 | 19.35 | 1.3 | 5.83 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Free Cash Flow | -89.67 | -165.94 | -52.5 | -32.46 | -84.69 | -53.1 | -74.05 | 16.83 | 0.4 | -3.46 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -314.27% | -770.38% | -237.92% | -160.84% | -462.21% | -322.07% | -527.09% | 137.04% | 3.20% | -42.39% |
Free Cash Flow Per Share | -2.32 | -4.32 | -1.37 | -0.96 | -3.13 | -1.96 | -2.74 | 0.62 | - | - |
Levered Free Cash Flow | -80.42 | -239.99 | -85.09 | -24.33 | -76.19 | -52.18 | -67.02 | - | - | - |
Unlevered Free Cash Flow | -77.74 | -238.93 | -85.09 | -24.33 | -76.19 | -52.18 | -67.02 | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Cash Interest Paid | 0.03 | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | 0.41 | 0.64 | 0.37 | - | 0.23 | - | - | - | - | - |
Change in Working Capital | 82.29 | 3.15 | 54.59 | -16.72 | -0.21 | -8.19 | -5.16 | 15.66 | -2.53 | -7.11 |