WhiteFiber Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	96.93	77.67	47.09	-
Revenue Growth	41.35%	64.94%	-	-
Cost of Revenue	34.28	8.86	2.87	-
Gross Profit	62.65	68.81	44.22	-
Selling, General & Admin	65.67	71.61	27.63	7.46
Operating Expenses	94.85	95.05	44.14	7.46
Operating Income	-32.2	-26.24	0.08	-7.46
Interest & Investment Income	1.41	1.5	0.55	-
Other Non Operating Income (Expenses)	-79.09	1.43	1.62	0.12
EBT Excluding Unusual Items	-128.31	-23.32	2.24	-7.34
Merger & Restructuring Charges	-2.08	-2.08	-	-
Gain (Loss) on Sale of Assets	1.79	-0.37	-	-
Pretax Income	-133.6	-25.77	2.24	-7.34
Income Tax Expense	-3.63	-1.09	0.87	0.01
Net Income	-129.98	-24.68	1.37	-7.36
Net Income to Common	-129.98	-24.68	1.37	-7.36
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	39	32	27	-
Shares Outstanding (Diluted)	39	32	27	-
Shares Change	36.59%	16.79%	-	-
EPS (Basic)	-3.31	-0.78	0.05	-
EPS (Diluted)	-3.31	-0.78	0.05	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-390.99	-222.75	-60.28	-301.34
Free Cash Flow Per Share	-9.96	-7.05	-2.23	-
Gross Margin	64.63%	88.59%	93.91%	-
Operating Margin	-33.22%	-33.78%	0.17%	-
Profit Margin	-134.09%	-31.78%	2.91%	-
Free Cash Flow Margin	-403.36%	-286.80%	-128.01%	-
EBITDA	-7.61	-7.4	13.79	-
EBITDA Margin	-7.85%	-9.52%	29.28%	-
D&A For EBITDA	24.58	18.84	13.71	-
EBIT	-32.2	-26.24	0.08	-7.46
EBIT Margin	-33.22%	-33.78%	0.17%	-
Effective Tax Rate	-	-	38.96%	-
Revenue as Reported	98.34	79.16	47.64	-

SEC Filings: 10-K · 10-Q