WhiteFiber Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	92.94	77.67	47.09	-
Revenue Growth	52.02%	64.94%	-	-
Cost of Revenue	13.1	8.86	2.87	-
Gross Profit	79.84	68.81	44.22	-
Selling, General & Admin	86.82	71.61	27.63	7.46
Operating Expenses	114.29	95.05	44.14	7.46
Operating Income	-34.46	-26.24	0.08	-7.46
Interest & Investment Income	1.57	1.5	0.55	-
Other Non Operating Income (Expenses)	0.45	1.43	1.62	0.12
EBT Excluding Unusual Items	-40.45	-23.32	2.24	-7.34
Merger & Restructuring Charges	-2.08	-2.08	-	-
Gain (Loss) on Sale of Assets	1.45	-0.37	-	-
Pretax Income	-46.09	-25.77	2.24	-7.34
Income Tax Expense	-1.79	-1.09	0.87	0.01
Net Income	-44.29	-24.68	1.37	-7.36
Net Income to Common	-44.29	-24.68	1.37	-7.36
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	37	32	27	-
Shares Outstanding (Diluted)	37	32	27	-
Shares Change	-1.49%	16.79%	-	-
EPS (Basic)	-1.19	-0.78	0.05	-
EPS (Diluted)	-1.19	-0.78	0.05	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-340.56	-222.75	-60.28	-301.34
Free Cash Flow Per Share	-9.14	-7.05	-2.23	-
Gross Margin	85.91%	88.59%	93.91%	-
Operating Margin	-37.08%	-33.78%	0.17%	-
Profit Margin	-47.66%	-31.78%	2.91%	-
Free Cash Flow Margin	-366.45%	-286.80%	-128.01%	-
EBITDA	-11.38	-7.4	13.79	-
EBITDA Margin	-12.24%	-9.52%	29.28%	-
D&A For EBITDA	23.08	18.84	13.71	-
EBIT	-34.46	-26.24	0.08	-7.46
EBIT Margin	-37.08%	-33.78%	0.17%	-
Effective Tax Rate	-	-	38.96%	-
Revenue as Reported	94.5	79.16	47.64	-

SEC Filings: 10-K · 10-Q