| - | 2,426 | 2,879 | 3,650 | 2,523 |
| - | - | 845.19 | - | - |
| - | 3.9 | 5.8 | 6.7 | - |
Cash & Short-Term Investments | 1,961 | 2,430 | 3,730 | 3,657 | 2,523 |
| -19.29% | -34.85% | 2.00% | 44.98% | -27.56% |
| - | 324.02 | 341.71 | 216.03 | 199.46 |
| - | 324.02 | 341.71 | 216.03 | 199.46 |
| - | 75.78 | 75.55 | 70.09 | 69.97 |
| - | 84.93 | 85.46 | 81.5 | 79.06 |
| - | - | 0.02 | 4.82 | 4.9 |
| - | 6.9 | 8.7 | - | - |
| - | 2,922 | 4,242 | 4,030 | 2,876 |
Property, Plant & Equipment | - | 8,319 | 8,521 | 8,749 | 9,137 |
| - | 651.8 | 90.9 | - | - |
| - | 18.46 | 18.46 | 90.52 | 129.74 |
| - | 254.6 | 311.25 | 154.73 | 177.84 |
Long-Term Deferred Tax Assets | - | 507.72 | 500.88 | - | - |
| - | 305.15 | 311.74 | 391.04 | 210.66 |
|
| - | 205.15 | 208.26 | 197.47 | 170.54 |
| - | 710.3 | 660.53 | 465.59 | 538.92 |
Current Portion of Long-Term Debt | - | 41.25 | 709.59 | 547.54 | 53.9 |
Current Portion of Leases | - | 29.24 | 22.71 | 28.32 | 26.92 |
| - | 538.14 | 574.39 | 541.23 | 471.08 |
Other Current Liabilities | - | 15.46 | 24.96 | 31.27 | 26.52 |
Total Current Liabilities | - | 1,540 | 2,200 | 1,811 | 1,288 |
| - | 10,500 | 11,029 | 11,569 | 11,886 |
| - | 1,695 | 1,656 | 1,645 | 159.21 |
Other Long-Term Liabilities | - | 211.07 | 212.18 | 30.16 | 33.81 |
|
| - | 1.34 | 1.33 | 1.32 | 1.31 |
Additional Paid-In Capital | - | 3,699 | 3,647 | 3,584 | 3,503 |
| - | -1,677 | -2,067 | -2,712 | -2,288 |
| - | -2,242 | -1,836 | -1,624 | -1,436 |
Comprehensive Income & Other | - | -5.7 | 3.41 | -0.4 | 6 |
| -370.04 | -224.16 | -251.38 | -750.84 | -214.42 |
| - | -744.44 | -849.55 | -889.53 | -621.8 |
|
Total Liabilities & Equity | - | 12,978 | 13,996 | 13,415 | 12,531 |
| 12,196 | 12,266 | 13,417 | 13,790 | 12,126 |
| -10,235 | -9,836 | -9,687 | -10,133 | -9,604 |
| -98.18 | -89.21 | -85.83 | -89.18 | -84.42 |
Filing Date Shares Outstanding | 102.96 | 105.38 | 111.1 | 112.85 | 115 |
Total Common Shares Outstanding | 102.96 | 106.8 | 110.76 | 112.53 | 114.81 |
| - | 1,382 | 2,041 | 2,218 | 1,588 |
| -3.59 | -2.10 | -2.27 | -6.67 | -1.87 |
| -601.76 | -497.22 | -581.09 | -996.09 | -522 |
Tangible Book Value Per Share | -5.84 | -4.66 | -5.25 | -8.85 | -4.55 |
| - | 1,210 | 1,229 | 1,196 | 1,278 |
| - | 8,548 | 8,459 | 8,363 | 9,786 |
| - | 3,535 | 3,422 | 3,276 | 3,178 |
| - | 287.44 | 162.59 | 112.03 | 250.38 |