| 501.08 | 729.99 | -423.86 | -755.79 |
Depreciation & Amortization | 658.9 | 687.27 | 692.32 | 715.96 |
| 39.43 | 39.53 | 29.43 | 27.05 |
Loss (Gain) From Sale of Assets | -24.6 | - | -181.99 | - |
Asset Writedown & Restructuring Costs | 20.7 | 209.79 | 48.04 | 10.25 |
| 59.03 | 64.52 | 67.63 | 95.24 |
Provision & Write-off of Bad Debts | 4.99 | -3.96 | -7.3 | 29.49 |
Other Operating Activities | 202.47 | -481.1 | -238.92 | -203.78 |
Change in Accounts Receivable | 13.48 | -123.75 | -9.34 | -29.44 |
| 26.63 | -6.03 | -19.74 | -21.5 |
Change in Accounts Payable | -38.92 | 93.66 | -97.24 | 117.8 |
Change in Unearned Revenue | -36.97 | 37.95 | 69.69 | -207.88 |
| 1,426 | 1,248 | -71.27 | -222.59 |
Operating Cash Flow Growth | 14.29% | - | - | - |
| -419.93 | -442.79 | -300.13 | -290.66 |
Sale of Property, Plant & Equipment | 52.4 | 1.16 | 1,701 | 4.27 |
Sale (Purchase) of Intangibles | -2.62 | -10.75 | -12.2 | -56.03 |
| 286.58 | -890.15 | -40.18 | - |
| -83.56 | -1,343 | 1,349 | -342.42 |
| 1,884 | 1,200 | 211.44 | 1,340 |
| -3,079 | -1,552 | -68.19 | -2,504 |
| -1,195 | -352.39 | 143.25 | -1,164 |
| 1.02 | 1.97 | - | 841.9 |
Repurchase of Common Stock | -401.8 | -212.46 | -187.5 | -13.84 |
| -139.56 | -84.73 | -1.45 | -1.55 |
Other Financing Activities | -58.19 | -71.59 | 22.02 | -50.73 |
| -1,794 | -719.21 | -23.68 | -388 |
Foreign Exchange Rate Adjustments | 3.53 | 0.28 | -2.09 | -2.3 |
| -447.62 | -813.58 | 1,252 | -955.32 |
| 1,006 | 805.09 | -371.4 | -513.25 |
| 24.99% | - | - | - |
| 14.12% | 12.32% | -9.89% | -13.64% |
| 9.13 | 7.13 | -3.27 | -4.51 |
| 658.44 | 688.35 | 618.4 | 581.65 |
| 10.16 | 10.31 | 5.29 | 1.75 |
| 647.22 | 623.34 | -66.96 | -199.29 |
| 1,038 | 1,054 | 310.42 | 152.14 |
Change in Working Capital | -35.78 | 1.84 | -56.62 | -141.02 |
