WidePoint Corporation (WYY)
NYSEAMERICAN: WYY · Real-Time Price · USD
10.70
+0.26 (2.44%)
Sep 3, 2026, 11:55 AM EDT - Market open
WidePoint Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -1.27 | -2.75 | -1.93 | -4.05 | -23.59 | 0.34 |
Depreciation & Amortization | 2.62 | 3.09 | 3.27 | 3.37 | 2.54 | 1.66 |
Loss (Gain) From Sale of Assets | -0.05 | 0.01 | -0.01 | 0 | - | - |
Asset Writedown & Restructuring Costs | - | - | - | 0.19 | 16.28 | - |
Stock-Based Compensation | 0.83 | 0.77 | 1.21 | 0.96 | 0.53 | 0.88 |
Provision & Write-off of Bad Debts | 0.01 | 0.03 | 0.02 | 0.05 | 0.01 | -0.02 |
Other Operating Activities | 0.33 | 0.23 | 0.01 | 0.11 | 3.69 | -0.12 |
Change in Accounts Receivable | -11.02 | -4.71 | -19.17 | -4.69 | 3.95 | 27.28 |
Change in Inventory | -0.22 | -0.37 | 0.05 | -0.14 | 0.37 | 0.4 |
Change in Accounts Payable | 14.55 | 9.61 | 18.54 | 3.84 | 1.25 | -30.19 |
Change in Unearned Revenue | -0.67 | 0.81 | 2.67 | 0.96 | -0.59 | 0.29 |
Change in Income Taxes | 0.09 | 0.09 | -0.04 | -0 | 0.07 | -0 |
Change in Other Net Operating Assets | -0.47 | -1.1 | -2.94 | 0.03 | 1.56 | -1.75 |
Operating Cash Flow | 4.73 | 5.71 | 1.68 | 0.63 | 6.07 | -1.22 |
Operating Cash Flow Growth | 10.92% | 239.32% | 168.98% | -89.70% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.23 | -0.27 | -0.12 | -0.21 | -0.24 | -0.26 |
Sale of Property, Plant & Equipment | 0.05 | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | -4.69 |
Sale (Purchase) of Intangibles | - | - | - | -0.88 | -3.16 | -2.5 |
Other Investing Activities | - | - | 0.26 | 0.47 | - | - |
Investing Cash Flow | -0.18 | -0.27 | 0.14 | -0.62 | -3.41 | -7.44 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 2.8 | 5.6 | 6.49 | 15.3 | - |
Total Debt Issued | - | 2.8 | 5.6 | 6.49 | 15.3 | - |
Short-Term Debt Repaid | - | -2.8 | -5.6 | -6.49 | -15.3 | - |
Long-Term Debt Repaid | - | -0.58 | -0.64 | -0.59 | -0.6 | -0.57 |
Total Debt Repaid | -0.56 | -3.38 | -6.24 | -7.08 | -15.9 | -0.57 |
Net Debt Issued (Repaid) | -0.56 | -0.58 | -0.64 | -0.59 | -0.6 | -0.57 |
Issuance of Common Stock | 0.05 | 0.05 | - | - | - | 1.31 |
Repurchase of Common Stock | -0.42 | -0.13 | -0.26 | -0 | -0.87 | -1.38 |
Other Financing Activities | -0.06 | -0.06 | - | - | - | -0.06 |
Financing Cash Flow | -0.98 | -0.72 | -0.89 | -0.59 | -1.47 | -0.71 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -0.02 | -0.07 | -0.03 | -0.02 | -0.14 | -0.14 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 0 |
Net Cash Flow | 3.55 | 4.65 | 0.9 | -0.61 | 1.05 | -9.52 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.5 | 5.44 | 1.56 | 0.42 | 5.82 | -1.48 |
Free Cash Flow Growth | 11.28% | 247.94% | 274.98% | -92.84% | - | - |
Free Cash Flow Margin | 2.84% | 3.61% | 1.10% | 0.39% | 6.19% | -1.70% |
Free Cash Flow Per Share | 0.46 | 0.56 | 0.17 | 0.05 | 0.67 | -0.16 |
Levered Free Cash Flow | 4.82 | 4.9 | 1.74 | 0.71 | 3.91 | -3.79 |
Unlevered Free Cash Flow | 4.94 | 5.02 | 1.89 | 0.86 | 4.07 | -3.62 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.15 | 0.16 | 0.21 | 0.22 | 0.19 | 0.25 |
Cash Income Tax Paid | - | 0.05 | - | - | 0.03 | 0.21 |
Change in Working Capital | 2.25 | 4.33 | -0.88 | -0.01 | 6.61 | -3.96 |