Exicure, Inc. (XCUR)

Exicure Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0	28.83	-0.48	16.61	1.3
Revenue Growth (YoY)	-	-	-	1181.87%	998.31%
Gross Profit	0	28.83	-0.48	16.61	1.3
Selling, General & Admin	12.65	10.89	13.09	9.96	8.57
Research & Development	1.42	19.77	48.98	32.09	19.34
Other Operating Expenses	0.92	0	0	0	0
Operating Expenses	15	30.66	62.07	42.05	27.91
Operating Income	-15	-1.83	-62.55	-25.44	-26.62
Interest Expense / Income	0	0.6	1.69	0.57	0.79
Other Expense / Income	1.92	-0.05	-0.14	-1.34	-1.1
Pretax Income	-16.91	-2.37	-64.1	-24.67	-26.3
Income Tax	0	0.21	0	0	0
Net Income	-16.91	-2.58	-64.1	-24.67	-26.3
Shares Outstanding (Basic)	8	5	3	3	2
Shares Outstanding (Diluted)	8	5	3	3	2
Shares Change	73.48%	56.39%	1.62%	51.21%	40.02%
EPS (Basic)	-2.11	-0.56	-21.70	-8.40	-13.80
EPS (Diluted)	-2.11	-0.56	-21.70	-8.40	-13.80
Free Cash Flow	-9.44	-35.46	-35.79	-42.44	0.24
Free Cash Flow Per Share	-1.18	-7.68	-12.12	-14.60	0.12
Gross Margin	-	100.00%	-	100.00%	100.00%
Operating Margin	-	-6.35%	-	-153.11%	-2053.78%
Profit Margin	-	-8.96%	-	-148.49%	-2029.55%
Free Cash Flow Margin	-	-123.02%	-	-255.47%	18.13%
EBITDA	-15.54	0.08	-60.63	-22.65	-24.79
EBITDA Margin	-	0.27%	-	-136.33%	-1913.04%
Depreciation & Amortization	1.38	1.86	1.78	1.45	0.72
EBIT	-16.91	-1.78	-62.41	-24.1	-25.52
EBIT Margin	-	-6.17%	-	-145.04%	-1968.90%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).