Exicure Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016
Revenue	28.83	-0.48	16.61	1.3	0.12	9.72	1.04
Revenue Growth (YoY)	-	-	1181.87%	998.31%	-98.79%	838.13%	-
Gross Profit	28.83	-0.48	16.61	1.3	0.12	9.72	1.04
Selling, General & Admin	10.89	13.09	9.96	8.57	7.82	7.05	3.54
Research & Development	19.77	48.98	32.09	19.34	14.12	13.08	13.66
Operating Expenses	30.66	62.07	42.05	27.91	21.94	20.13	17.2
Operating Income	-1.83	-62.55	-25.44	-26.62	-21.82	-10.41	-16.16
Interest Expense / Income	0.6	1.69	0.57	0.79	0.67	0.8	0.72
Other Expense / Income	-0.05	-0.14	-1.34	-1.1	-0.08	-0.19	0.06
Pretax Income	-2.37	-64.1	-24.67	-26.3	-22.41	-11.01	-16.94
Income Tax	0.21	0	0	0	0	0	0
Net Income	-2.58	-64.1	-24.67	-26.3	-22.41	-11.01	-16.94
Shares Outstanding (Basic)	5	3	3	2	1	0	0
Shares Outstanding (Diluted)	5	3	3	2	1	0	0
Shares Change	56.39%	1.62%	51.21%	40.02%	307.02%	8821.34%	-
EPS (Basic)	-0.56	-21.70	-8.40	-13.80	-16.20	-32.70	-4481.15
EPS (Diluted)	-0.56	-21.70	-8.40	-13.80	-16.20	-32.70	-4481.15
Free Cash Flow	-35.46	-35.79	-42.44	0.24	-19.58	-20.72	-5.44
Free Cash Flow Per Share	-7.68	-12.12	-14.60	0.12	-14.26	-61.41	-1440.00
Gross Margin	100.00%	-	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-6.35%	-	-153.11%	-2053.78%	-18490.68%	-107.08%	-1560.04%
Profit Margin	-8.96%	-	-148.49%	-2029.55%	-18994.07%	-113.29%	-1635.23%
Free Cash Flow Margin	-123.02%	-	-255.47%	18.13%	-16594.07%	-213.14%	-525.48%
EBITDA	0.08	-60.63	-22.65	-24.79	-21.38	-9.98	-16.04
EBITDA Margin	0.27%	-	-136.33%	-1913.04%	-18121.19%	-102.73%	-1547.97%
Depreciation & Amortization	1.86	1.78	1.45	0.72	0.36	0.23	0.18
EBIT	-1.78	-62.41	-24.1	-25.52	-21.74	-10.22	-16.22
EBIT Margin	-6.17%	-	-145.04%	-1968.90%	-18424.58%	-105.11%	-1565.35%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).