| 91.6 | 71.62 | 67.45 | 121.97 | 67.27 | 37.6 |
| - | - | 5 | - | 35.16 | 96.19 |
Cash & Short-Term Investments | 91.6 | 71.62 | 72.45 | 121.97 | 102.43 | 133.79 |
| 31.98% | -1.15% | -40.60% | 19.07% | -23.44% | 77.09% |
| 53.75 | 40.42 | 39.2 | 30.83 | 17.46 | 6.88 |
| 53.75 | 40.42 | 39.2 | 30.83 | 17.46 | 6.88 |
| 67.46 | 48.18 | 38.84 | 24.74 | 18.12 | 8.35 |
| 11.21 | 7.45 | 5.78 | 9.29 | 4.59 | 3.2 |
| 224.02 | 167.66 | 156.26 | 186.82 | 142.6 | 152.21 |
Property, Plant & Equipment | 27.21 | 28.21 | 29.18 | 9.51 | 6.63 | 6.71 |
| 22.86 | 22.86 | 22.86 | 22.86 | 22.86 | - |
| 90.79 | 98.92 | 109.76 | 120.61 | 131.45 | - |
| 5.32 | 5.41 | 4.54 | 4.73 | 0.83 | 0.23 |
|
| 6.53 | 2.29 | 11.57 | 4.61 | 8.92 | 3.12 |
| 81.61 | 56.8 | 45.66 | 44.09 | 51.17 | 21.07 |
Current Portion of Long-Term Debt | - | 15.1 | - | - | - | - |
Current Portion of Leases | 6.19 | 6.08 | 3.5 | 1.58 | - | - |
Other Current Liabilities | 21.87 | 20.17 | 34.47 | 23.35 | 18.95 | 4.02 |
Total Current Liabilities | 116.2 | 100.44 | 95.19 | 73.62 | 79.04 | 28.21 |
| 219.47 | 217.01 | 190.93 | 187.08 | 88.07 | 87.02 |
| 31.99 | 33.26 | 34.76 | 9.4 | - | - |
Long-Term Deferred Tax Liabilities | - | - | 2.27 | 3.52 | 4.94 | - |
Other Long-Term Liabilities | 3.39 | 1.97 | 6.23 | 25.72 | 37.08 | 10.16 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 681.54 | 642.26 | 610.25 | 599.97 | 555.36 | 371.13 |
| -682.39 | -671.86 | -617.03 | -554.77 | -460.11 | -337.39 |
Comprehensive Income & Other | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | 0.01 |
| -0.86 | -29.62 | -6.78 | 45.19 | 95.23 | 33.76 |
|
Total Liabilities & Equity | 370.19 | 323.06 | 322.6 | 344.52 | 304.36 | 159.15 |
| 257.65 | 271.45 | 229.19 | 198.06 | 88.07 | 87.02 |
| -166.06 | -199.83 | -156.74 | -76.09 | 14.37 | 46.77 |
| - | - | - | - | -69.28% | 171.21% |
| -1.06 | -1.36 | -1.14 | -0.56 | 0.18 | 1.10 |
Filing Date Shares Outstanding | 165.92 | 153.94 | 140.45 | 137.29 | 135.52 | 59.76 |
Total Common Shares Outstanding | 165.53 | 149.43 | 138.13 | 136.27 | 124.87 | 59.61 |
| 107.82 | 67.22 | 61.07 | 113.2 | 63.56 | 124.01 |
| -0.01 | -0.20 | -0.05 | 0.33 | 0.76 | 0.57 |
| -114.51 | -151.4 | -139.41 | -98.28 | -59.08 | 33.76 |
Tangible Book Value Per Share | -0.69 | -1.01 | -1.01 | -0.72 | -0.47 | 0.57 |
| 6.58 | 6.26 | 5.65 | 5.68 | 5.43 | 4.32 |
| 5.7 | 6.06 | 5.98 | 5.07 | 5.03 | 4.63 |