Xeris Biopharma Holdings, Inc. (XERS)
NASDAQ: XERS · Real-Time Price · USD
8.48
-0.12 (-1.40%)
At close: Aug 28, 2026, 4:00 PM EDT
8.60
+0.12 (1.42%)
After-hours: Aug 28, 2026, 7:57 PM EDT
Xeris Biopharma Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 121.75 | 111.04 | 71.62 | 67.45 | 121.97 | 67.27 |
Short-Term Investments | - | - | - | 5 | - | 35.16 |
Cash & Short-Term Investments | 121.75 | 111.04 | 71.62 | 72.45 | 121.97 | 102.43 |
Cash Growth | 105.36% | 55.04% | -1.15% | -40.60% | 19.07% | -23.44% |
Accounts Receivable | 58.11 | 51.05 | 40.42 | 39.2 | 30.83 | 17.46 |
Receivables | 58.11 | 51.05 | 40.42 | 39.2 | 30.83 | 17.46 |
Inventory | 80.93 | 68.67 | 48.18 | 38.84 | 24.74 | 18.12 |
Prepaid Expenses | 13.98 | 9.55 | 7.45 | 5.78 | 9.29 | 4.59 |
Total Current Assets | 274.76 | 240.31 | 167.66 | 156.26 | 186.82 | 142.6 |
Property, Plant & Equipment | 26.61 | 27.06 | 28.21 | 29.18 | 9.51 | 6.63 |
Goodwill | 22.86 | 22.86 | 22.86 | 22.86 | 22.86 | 22.86 |
Other Intangible Assets | 82.66 | 88.08 | 98.92 | 109.76 | 120.61 | 131.45 |
Other Long-Term Assets | 5.03 | 5.22 | 5.41 | 4.54 | 4.73 | 0.83 |
Total Assets | 411.91 | 383.53 | 323.06 | 322.6 | 344.52 | 304.36 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9.34 | 3.08 | 2.29 | 11.57 | 4.61 | 8.92 |
Accrued Expenses | 86.56 | 76.41 | 56.8 | 45.66 | 44.09 | 51.17 |
Current Portion of Long-Term Debt | 63.78 | - | 15.1 | - | - | - |
Current Portion of Leases | 6.31 | 6.23 | 6.08 | 3.5 | 1.58 | - |
Other Current Liabilities | 23.57 | 23.86 | 20.17 | 34.47 | 23.35 | 18.95 |
Total Current Liabilities | 189.57 | 109.57 | 100.44 | 95.19 | 73.62 | 79.04 |
Long-Term Debt | 188.81 | 220.34 | 217.01 | 190.93 | 187.08 | 88.07 |
Long-Term Leases | 30.54 | 31.53 | 33.26 | 34.76 | 9.4 | - |
Long-Term Deferred Tax Liabilities | - | - | - | 2.27 | 3.52 | 4.94 |
Other Long-Term Liabilities | 12.72 | 8.4 | 1.97 | 6.23 | 25.72 | 37.08 |
Total Liabilities | 421.64 | 369.84 | 352.68 | 329.38 | 299.34 | 209.13 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 690.43 | 685 | 642.26 | 610.25 | 599.97 | 555.36 |
Retained Earnings | -700.17 | -671.31 | -671.86 | -617.03 | -554.77 | -460.11 |
Comprehensive Income & Other | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 |
Total Common Equity | -9.73 | 13.69 | -29.62 | -6.78 | 45.19 | 95.23 |
Shareholders' Equity | -9.73 | 13.69 | -29.62 | -6.78 | 45.19 | 95.23 |
Total Liabilities & Equity | 411.91 | 383.53 | 323.06 | 322.6 | 344.52 | 304.36 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 289.44 | 258.1 | 271.45 | 229.19 | 198.06 | 88.07 |
Net Cash (Debt) | -167.7 | -147.06 | -199.83 | -156.74 | -76.09 | 14.37 |
Net Cash Growth | - | - | - | - | - | -69.28% |
Net Cash Per Share | -1.00 | -0.85 | -1.36 | -1.14 | -0.56 | 0.18 |
Filing Date Shares Outstanding | 182.32 | 172.43 | 153.94 | 140.45 | 137.29 | 135.52 |
Total Common Shares Outstanding | 173.59 | 166.22 | 149.43 | 138.13 | 136.27 | 124.87 |
Working Capital | 85.19 | 130.74 | 67.22 | 61.07 | 113.2 | 63.56 |
Book Value Per Share | -0.06 | 0.08 | -0.20 | -0.05 | 0.33 | 0.76 |
Tangible Book Value | -115.25 | -97.25 | -151.4 | -139.41 | -98.28 | -59.08 |
Tangible Book Value Per Share | -0.66 | -0.59 | -1.01 | -1.01 | -0.72 | -0.47 |
Machinery | 7.18 | 6.91 | 6.26 | 5.65 | 5.68 | 5.43 |
Leasehold Improvements | 5.7 | 5.7 | 6.06 | 5.98 | 5.07 | 5.03 |