| 217.05 | 55.7 | 99.22 | 121.72 | 81.79 |
| 35.95 | 46.36 | 15 | - | - |
Cash & Short-Term Investments | 253 | 102.06 | 114.22 | 121.72 | 81.79 |
| 147.89% | -10.64% | -6.16% | 48.82% | 3.91% |
| 0.57 | 1.07 | - | - | - |
| - | 0.64 | 0.56 | 1.15 | 0.75 |
| 0.57 | 1.71 | 0.56 | 1.15 | 0.75 |
| 4.48 | 2.82 | - | - | - |
| 3.53 | 5.59 | 7.3 | 5.81 | 5.34 |
| 261.58 | 112.18 | 122.08 | 128.68 | 87.88 |
Net Property, Plant & Equipment | 1.59 | 4.84 | 6.4 | 8.33 | 10.22 |
| 9.25 | 10 | - | - | - |
| 17.35 | 17.35 | 17.35 | 17.35 | 17.35 |
| 0.69 | 2.08 | 1.44 | 1.23 | 1.72 |
|
| 5.7 | 8.62 | 8.95 | 7.78 | 4.28 |
| 18.6 | 23.01 | 12.82 | 12.03 | 7.87 |
Current Portion of Long-Term Debt | - | - | - | 1.32 | 0.8 |
Current Portion of Leases | 0.99 | 1.25 | 1.1 | 1.2 | 1.08 |
| 0.46 | - | - | - | - |
Total Current Liabilities | 25.76 | 32.88 | 22.86 | 22.32 | 14.02 |
| 76.29 | 75.43 | 54.57 | 32.3 | 33.14 |
| - | 1.41 | 2.61 | 3.6 | 4.78 |
Other Long-Term Liabilities | 2.12 | 14.59 | 16.12 | 23.3 | 0.83 |
Total Long-Term Liabilities | 78.41 | 91.42 | 73.3 | 59.21 | 38.74 |
|
| 0.09 | 0.01 | 0.17 | 0 | 0.03 |
Additional Paid-in Capital | 780.86 | 537.62 | 528.96 | 450.79 | 347.37 |
Accumulated Other Comprehensive Income | -0.11 | -0.12 | -0.12 | -0.12 | -0.12 |
| -594.55 | -515.36 | -477.91 | -376.74 | -282.87 |
| 186.29 | 22.15 | 51.1 | 73.93 | 64.41 |
Total Liabilities & Equity | 290.46 | 146.45 | 147.26 | 155.59 | 117.18 |
| 77.29 | 78.09 | 58.28 | 38.42 | 39.79 |
| 175.71 | 23.97 | 55.94 | 83.3 | 42 |
| 632.93% | -57.14% | -32.85% | 98.32% | 4.33% |
| 4.16 | 3.58 | 9.44 | 39.34 | 48.94 |
| 186.29 | 22.15 | 51.1 | 73.93 | 64.41 |
| 4.40 | 3.30 | 8.62 | 34.91 | 75.05 |
| 159.69 | -5.2 | 33.75 | 56.58 | 47.06 |
Tangible Book Value Per Share | 3.78 | -0.78 | 5.69 | 26.72 | 54.83 |