X4 Pharmaceuticals, Inc. (XFOR)
NASDAQ: XFOR · Real-Time Price · USD
4.040
+0.010 (0.25%)
At close: Aug 21, 2026, 4:00 PM EDT
4.127
+0.087 (2.15%)
After-hours: Aug 21, 2026, 7:30 PM EDT
X4 Pharmaceuticals Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 195.1 | 217.05 | 55.7 | 99.22 | 121.72 | 81.79 |
Short-Term Investments | 12.87 | 35.95 | 46.36 | 15 | - | - |
Cash & Short-Term Investments | 207.97 | 253 | 102.06 | 114.22 | 121.72 | 81.79 |
Cash Growth | 230.37% | 147.89% | -10.64% | -6.16% | 48.82% | 3.91% |
Accounts Receivable | 2.05 | 0.57 | 1.07 | - | - | - |
Other Receivables | - | - | 0.64 | 0.56 | 1.15 | 0.75 |
Receivables | 2.05 | 0.57 | 1.71 | 0.56 | 1.15 | 0.75 |
Inventory | 5.5 | 4.48 | 2.82 | - | - | - |
Prepaid Expenses | 2.76 | 2.52 | 5.59 | 7.05 | 5.52 | 5.34 |
Restricted Cash | 0.58 | 0.8 | - | 0.25 | 0.29 | - |
Other Current Assets | - | 0.2 | - | - | - | - |
Total Current Assets | 218.86 | 261.58 | 112.18 | 122.08 | 128.68 | 87.88 |
Property, Plant & Equipment | 0.77 | 1.59 | 4.84 | 6.4 | 8.33 | 10.22 |
Goodwill | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 |
Other Intangible Assets | 13.1 | 9.25 | 10 | - | - | - |
Long-Term Deferred Charges | - | 0.5 | - | - | - | - |
Other Long-Term Assets | 2.99 | 0.19 | 2.08 | 1.44 | 1.23 | 1.72 |
Total Assets | 253.06 | 290.46 | 146.45 | 147.26 | 155.59 | 117.18 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.93 | 5.7 | 8.62 | 8.95 | 7.78 | 4.28 |
Accrued Expenses | 14.13 | 18.6 | 23.01 | 12.82 | 11.44 | 7.85 |
Current Portion of Long-Term Debt | - | - | - | - | 1.32 | 0.8 |
Current Portion of Leases | 0.47 | 0.99 | 1.25 | 1.1 | 1.2 | 1.08 |
Current Unearned Revenue | 0.84 | 0.46 | - | - | - | - |
Other Current Liabilities | - | - | - | - | 0.59 | 0.03 |
Total Current Liabilities | 19.37 | 25.76 | 32.88 | 22.86 | 22.32 | 14.02 |
Long-Term Debt | 76.76 | 76.29 | 75.43 | 54.57 | 32.3 | 33.14 |
Long-Term Leases | - | - | 1.41 | 2.61 | 3.6 | 4.78 |
Long-Term Unearned Revenue | 0.59 | 0.62 | - | - | - | - |
Other Long-Term Liabilities | 0.89 | 1.5 | 14.59 | 16.12 | 23.3 | 0.83 |
Total Liabilities | 97.61 | 104.17 | 124.3 | 96.16 | 81.54 | 52.76 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.1 | 0.09 | 0.01 | 0.17 | 0.12 | 0.03 |
Additional Paid-In Capital | 786.43 | 780.86 | 537.62 | 528.96 | 450.79 | 347.37 |
Retained Earnings | -630.95 | -594.55 | -515.36 | -477.91 | -376.74 | -282.87 |
Comprehensive Income & Other | -0.12 | -0.11 | -0.12 | -0.12 | -0.12 | -0.12 |
Total Common Equity | 155.45 | 186.29 | 22.15 | 51.1 | 74.05 | 64.41 |
Shareholders' Equity | 155.45 | 186.29 | 22.15 | 51.1 | 74.05 | 64.41 |
Total Liabilities & Equity | 253.06 | 290.46 | 146.45 | 147.26 | 155.59 | 117.18 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 77.22 | 77.29 | 78.09 | 58.28 | 38.42 | 39.79 |
Net Cash (Debt) | 130.75 | 175.71 | 23.97 | 55.94 | 83.3 | 42 |
Net Cash Growth | - | 632.93% | -57.14% | -32.85% | 98.32% | 4.33% |
Net Cash Per Share | 1.28 | 4.15 | 3.58 | 9.44 | 39.34 | 48.94 |
Filing Date Shares Outstanding | 99.15 | 90.92 | 5.79 | 5.6 | 4.07 | 1.03 |
Total Common Shares Outstanding | 96.11 | 90.91 | 5.7 | 5.58 | 4.06 | 0.94 |
Working Capital | 199.49 | 235.82 | 79.3 | 99.21 | 106.35 | 73.86 |
Book Value Per Share | 1.62 | 2.05 | 3.89 | 9.16 | 18.26 | 68.70 |
Tangible Book Value | 125 | 159.69 | -5.2 | 33.75 | 56.7 | 47.06 |
Tangible Book Value Per Share | 1.30 | 1.76 | -0.91 | 6.05 | 13.98 | 50.19 |
Machinery | 1.22 | 1.19 | 2.43 | 2.11 | 2.08 | 1.98 |
Leasehold Improvements | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |