XChange TEC.INC (XHG)
NASDAQ: XHG · Real-Time Price · USD
0.852
-0.058 (-6.33%)
At close: Jan 29, 2025, 4:00 PM
0.850
-0.002 (-0.28%)
After-hours: Jan 29, 2025, 7:56 PM EST
XChange TEC.INC Income Statement
Financials in millions CNY. Fiscal year is October - September.
Millions CNY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2017 |
| Rental Revenue | 288.37 | 288.37 | - | - | - | 1,105 | Upgrade
|
| Other Revenue | - | - | - | - | - | 102.79 | Upgrade
|
| Total Revenue | 288.37 | 288.37 | - | - | - | 1,208 | Upgrade
|
| Revenue Growth (YoY | - | - | - | - | - | -2.09% | Upgrade
|
| Property Expenses | 274.9 | 274.9 | - | - | - | 1,203 | Upgrade
|
| Selling, General & Administrative | 27.31 | 27.31 | 23.54 | 453.04 | 27.34 | 191.22 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -15.88 | Upgrade
|
| Total Operating Expenses | 302.22 | 302.22 | 23.54 | 453.04 | 27.34 | 1,393 | Upgrade
|
| Operating Income | -13.85 | -13.85 | -23.54 | -453.04 | -27.34 | -185.03 | Upgrade
|
| Interest Expense | -26.11 | -26.11 | -1.57 | -42.04 | -103.23 | -130.53 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.06 | Upgrade
|
| Other Non-Operating Income | 2.31 | 2.31 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -37.64 | -37.64 | -25.1 | -495.08 | -130.57 | -315.3 | Upgrade
|
| Impairment of Goodwill | -574.98 | -574.98 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -468.98 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -846.77 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 97.42 | Upgrade
|
| Pretax Income | -612.62 | -612.62 | -25.1 | -495.08 | -130.57 | -1,534 | Upgrade
|
| Income Tax Expense | 0.55 | 0.55 | - | - | - | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -613.17 | -613.17 | -25.1 | -495.08 | -130.57 | -1,534 | Upgrade
|
| Earnings From Discontinued Operations | 386.35 | 386.35 | -46.21 | 1,315 | -438.63 | - | Upgrade
|
| Net Income to Company | -226.82 | -226.82 | -71.31 | 819.98 | -569.2 | -1,534 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.04 | 0.03 | 0.05 | Upgrade
|
| Net Income | -226.82 | -226.82 | -71.31 | 820.02 | -569.17 | -1,534 | Upgrade
|
| Net Income to Common | -226.82 | -226.82 | -71.31 | 820.02 | -569.17 | -1,534 | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 803.46% | 648.91% | 173.44% | 602.33% | 8.11% | - | Upgrade
|
| EPS (Basic) | -129.57 | -129.57 | -305.07 | 9592.37 | -46760.93 | -136210.32 | Upgrade
|
| EPS (Diluted) | -129.57 | -129.57 | -305.07 | 9592.37 | -46760.93 | -136210.32 | Upgrade
|
| Operating Margin | -4.80% | -4.80% | - | - | - | -15.32% | Upgrade
|
| Profit Margin | -78.66% | -78.66% | - | - | - | -126.96% | Upgrade
|
| Free Cash Flow Margin | -3.39% | -3.39% | - | - | - | 4.54% | Upgrade
|
| EBITDA | -13.79 | -13.79 | 3.86 | -425.64 | 51.92 | 78.01 | Upgrade
|
| EBITDA Margin | -4.78% | -4.78% | - | - | - | 6.46% | Upgrade
|
| D&A For Ebitda | 0.05 | 0.05 | 27.4 | 27.4 | 79.26 | 263.04 | Upgrade
|
| EBIT | -13.85 | -13.85 | -23.54 | -453.04 | -27.34 | -185.03 | Upgrade
|
| EBIT Margin | -4.80% | -4.80% | - | - | - | -15.32% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 1,208 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.