| Revenue | 288.37 | - | - | - | 1,208 | |
| Revenue Growth (YoY) | - | - | - | - | -2.09% | |
| Cost of Revenue | 274.9 | - | - | - | 1,203 | |
| Gross Profit | 13.47 | - | - | - | 4.55 | |
| Selling, General & Admin | 27.29 | 23.49 | 29.33 | 27.54 | 166.28 | |
| Research & Development | 0.02 | 0.05 | 0.02 | -0.19 | 24.93 | |
| Other Operating Expenses | - | - | - | - | -15.88 | |
| Operating Expenses | 27.31 | 23.54 | 29.36 | 27.34 | 189.58 | |
| Operating Income | -13.85 | -23.54 | -29.36 | -27.34 | -185.03 | |
| Interest Expense | -26.11 | -1.57 | -42.04 | -103.23 | -130.53 | |
| Interest & Investment Income | - | - | - | - | 0.32 | |
| Currency Exchange Gain (Loss) | - | - | - | - | -0.06 | |
| Other Non Operating Income (Expenses) | 2.31 | - | -423.69 | - | - | |
| EBT Excluding Unusual Items | -37.64 | -25.1 | -495.08 | -130.57 | -315.3 | |
| Impairment of Goodwill | -574.98 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -468.98 | |
| Asset Writedown | - | - | - | - | -846.77 | |
| Other Unusual Items | - | - | - | - | 97.42 | |
| Pretax Income | -612.62 | -25.1 | -495.08 | -130.57 | -1,534 | |
| Income Tax Expense | 0.55 | - | - | - | 0.01 | |
| Earnings From Continuing Operations | -613.17 | -25.1 | -495.08 | -130.57 | -1,534 | |
| Earnings From Discontinued Operations | 386.35 | -46.21 | 1,315 | -438.63 | - | |
| Net Income to Company | -226.82 | -71.31 | 819.98 | -569.2 | -1,534 | |
| Minority Interest in Earnings | - | - | 0.04 | 0.03 | 0.05 | |
| Net Income | -226.82 | -71.31 | 820.02 | -569.17 | -1,534 | |
| Net Income to Common | -226.82 | -71.31 | 820.02 | -569.17 | -1,534 | |
| Shares Outstanding (Basic) | 2 | 0 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 2 | 0 | 0 | 0 | 0 | |
| Shares Change (YoY) | 648.91% | 173.44% | 602.33% | 8.11% | - | |
| EPS (Basic) | -129.57 | -305.07 | 9592.37 | -46760.93 | -136210.32 | |
| EPS (Diluted) | -129.57 | -305.07 | 9592.37 | -46760.93 | -136210.32 | |
| Free Cash Flow | -9.77 | -39.87 | -44.33 | -109.66 | -44.33 | |
| Free Cash Flow Per Share | -5.58 | -170.55 | -518.59 | -9009.28 | -3937.38 | |
| Gross Margin | 4.67% | - | - | - | 0.38% | |
| Operating Margin | -4.80% | - | - | - | -15.32% | |
| Profit Margin | -78.66% | - | - | - | -126.96% | |
| Free Cash Flow Margin | -3.39% | - | - | - | -3.67% | |
| EBITDA | -13.79 | 3.86 | -1.96 | 51.92 | 78.01 | |
| EBITDA Margin | -4.78% | - | - | - | 6.46% | |
| D&A For EBITDA | 0.05 | 27.4 | 27.4 | 79.26 | 263.04 | |
| EBIT | -13.85 | -23.54 | -29.36 | -27.34 | -185.03 | |
| EBIT Margin | -4.80% | - | - | - | -15.32% | |
| Revenue as Reported | - | - | - | - | 1,208 | |
| Advertising Expenses | - | - | - | - | 13.6 | |