XChange TEC.INC (XHG)

XChange TEC.INC Income Statement

Financials in millions CNY. Fiscal year is October - September.

Year	2023	2022	2021	2020	2019
Revenue	0	0	0	1,208	1,234
Revenue Growth (YoY)	-	-	-	-2.09%	38.64%
Cost of Revenue	0	0	0	1,203	1,305
Gross Profit	0	0	0	4.55	-71.22
Selling, General & Admin	25.7	29.33	27.54	166.28	243.61
Research & Development	0.05	0.02	-0.19	24.93	47.03
Other Operating Expenses	-0.01	0	0	1,314	86.45
Operating Expenses	25.73	29.36	27.34	1,505	377.09
Operating Income	-25.73	-29.36	-27.34	-1,500.78	-448.31
Interest Expense / Income	1.57	42.05	103.23	130.21	91.91
Other Expense / Income	44.01	-891.42	438.6	-97.4	-42.04
Pretax Income	-71.31	820.02	-569.17	-1,533.58	-498.18
Income Tax	0	0	0	0.01	0.06
Net Income	-71.31	820.02	-569.17	-1,533.59	-498.24
Preferred Dividends	0	0	0	0	307.39
Net Income Common	-71.31	820.02	-569.17	-1,533.59	-805.63
Shares Outstanding (Basic)	2,805,073	1,025,842	146,069	135,113	43,045
Shares Outstanding (Diluted)	2,805,073	1,025,842	146,069	135,113	43,045
Shares Change	173.44%	602.30%	8.11%	213.89%	5.14%
EPS (Basic)	-	-	-	-6840.00	-11220.00
EPS (Diluted)	-	-	-	-6840.00	-11220.00
Free Cash Flow	-39.87	-39.59	-109.66	-44.33	-447
Free Cash Flow Per Share	-8.53	-23.16	-450.45	-196.86	-6230.74
Gross Margin	-	-	-	0.38%	-5.77%
Operating Margin	-	-	-	-124.24%	-36.34%
Profit Margin	-	-	-	-126.96%	-65.30%
Free Cash Flow Margin	-	-	-	-3.67%	-36.23%
EBITDA	-69.75	862.07	-465.95	-1,140.34	-191.19
EBITDA Margin	-	-	-	-94.40%	-15.50%
Depreciation & Amortization	0	0	0	263.04	215.08
EBIT	-69.75	862.07	-465.95	-1,403.37	-406.27
EBIT Margin	-	-	-	-116.18%	-32.93%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).