Home » Stocks » XLNX » Financials » Income Statement

Xilinx, Inc. (XLNX)

Stock Price: $135.56 USD 2.34 (1.76%)

Updated November 25, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is April-March.

Year	2019	2018	2017	2017	2016	2014	2013	2012	2011	2011	2010	2008	2007	2006	2006	2005	2004	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	3,163	3,059	2,467	2,357	2,214	2,377	2,383	2,169	2,241	2,369	1,834	1,825	1,841	1,843	1,726	1,573	1,398	1,156	1,016	1,659	1,021	662	614	568	561
Revenue Growth	3.39%	24%	4.68%	6.45%	-6.88%	-0.22%	9.86%	-3.22%	-5.43%	29.23%	0.46%	-0.88%	-0.07%	6.75%	9.73%	12.55%	20.92%	13.82%	-38.8%	62.52%	54.23%	7.89%	8%	1.31%	-
Cost of Revenue	1,048	956	743	709	672	709	743	737	786	820	672	669	687	719	657	576	530	474	558	679	384	251	231	214	203
Gross Profit	2,115	2,103	1,724	1,648	1,542	1,669	1,639	1,431	1,455	1,550	1,162	1,156	1,154	1,124	1,069	997	868	682	458	980	637	411	383	354	358
Selling, General & Admin	432	398	362	335	332	354	379	366	365	351	328	344	365	376	316	304	267	235	229	274	187	134	129	119	108
Research & Development	854	743	640	601	534	526	492	476	435	392	369	355	358	388	326	307	248	222	205	213	124	90.89	80.46	71.08	64.60
Other Operating Expenses	37.25	4.93	35.50	5.13	6.55	34.03	19.30	9.51	26.34	11.38	32.56	27.36	6.80	12.72	14.64	13.87	26.47	69.27	48.93	109	4.56	3.60	0.00	5.00	19.37
Operating Expenses	1,323	1,146	1,038	942	872	913	890	851	827	754	730	727	730	776	657	625	541	527	482	596	315	229	209	195	192
Operating Income	792	957	686	706	670	755	749	581	628	795	432	430	424	348	412	372	327	156	-24.75	384	322	182	174	159	166
Interest Expense / Income	-	-	-	-	-	15.00	29.55	33.73	30.72	24.32	6.58	-	-	-	-	-	-	-	-	-	0.01	11.92	13.92	14.56	5.65
Other Expense / Income	-42.10	-11.53	-5.36	8.31	33.06	0.00	9.85	0.00	0.00	0.00	3.81	-28.51	-45.30	-83.38	-44.54	-28.50	-23.41	-14.20	168	323	-708	12.54	-23.37	-21.26	-10.79
Pretax Income	834	968	691	698	637	740	710	547	597	771	422	458	469	431	457	401	351	170	-193	61.10	1,030	158	183	166	171
Income Tax	41.26	78.58	227	69.94	85.96	91.86	79.14	59.47	66.97	129	64.28	96.31	100	80.47	102	87.82	47.56	44.17	-79.35	25.85	378	54.93	56.73	55.38	69.45
Net Income	793	890	464	628	551	648	630	488	530	642	357	362	369	351	354	313	303	126	-114	35.26	652	103	127	110	101
Shares Outstanding (Basic)	252	253	250	252	257	265	266	262	264	264	276	276	295	338	349	348	341	337	334	328	317	293	295	291	284
Shares Outstanding (Diluted)	255	256	258	269	269	276	287	273	272	268	277	277	299	344	355	358	355	349	334	353	343	309	320	319	316
Shares Change	-0.41%	1.27%	-1.07%	-1.9%	-3.12%	-0.36%	1.83%	-0.81%	-0.12%	-4.32%	-0.04%	-6.42%	-12.69%	-3.18%	0.35%	1.87%	1.29%	1.05%	1.63%	3.62%	8.15%	-0.72%	1.27%	2.43%	-
EPS (Basic)	3.15	3.52	1.86	2.49	2.14	2.44	2.37	1.86	2.01	2.43	1.30	1.31	1.25	1.04	1.01	0.90	0.89	0.37	-0.34	0.11	2.06	0.35	0.43	0.38	0.36
EPS (Diluted)	3.11	3.47	1.80	2.34	2.05	2.35	2.19	1.79	1.95	2.39	1.29	1.31	1.24	1.02	1.00	0.87	0.85	0.36	-0.34	0.10	1.90	0.33	0.40	0.35	0.32
EPS Growth	-10.37%	92.78%	-23.08%	14.15%	-12.77%	7.31%	22.35%	-8.21%	-18.41%	85.27%	-1.53%	5.65%	21.57%	2%	14.94%	2.35%	136.11%	-	-	-94.74%	475.76%	-17.5%	15.94%	7.81%	-
Free Cash Flow Per Share	4.22	3.97	3.09	3.42	2.77	2.94	2.85	2.39	2.87	2.50	1.91	1.46	1.82	1.30	1.21	0.62	1.24	0.91	0.56	0.47	0.62	0.69	0.54	0.39	0.32
Dividend Per Share	1.48	1.44	1.40	1.32	1.24	1.16	1.00	0.88	0.76	0.64	0.60	0.56	0.48	0.36	0.28	0.20	-	-	-	-	-	-	-	-	-
Dividend Growth	2.78%	2.86%	6.06%	6.45%	6.9%	16%	13.64%	15.79%	18.75%	6.67%	7.14%	16.67%	33.33%	28.57%	40%	-	-	-	-	-	-	-	-	-	-
Gross Margin	66.9%	68.8%	69.9%	69.9%	69.7%	70.2%	68.8%	66%	64.9%	65.4%	63.4%	63.3%	62.7%	61%	61.9%	63.4%	62.1%	59%	45.1%	59.1%	62.4%	62%	62.4%	62.3%	63.8%
Operating Margin	25.0%	31.3%	27.8%	30.0%	30.3%	31.8%	31.4%	26.8%	28.0%	33.6%	23.6%	23.5%	23.0%	18.9%	23.9%	23.6%	23.4%	13.5%	-2.4%	23.1%	31.6%	27.5%	28.3%	28.0%	29.6%
Profit Margin	25.1%	29.1%	18.8%	26.7%	24.9%	27.3%	26.5%	22.5%	23.7%	27.1%	19.5%	19.8%	20.1%	19%	20.5%	19.9%	21.7%	10.9%	-11.2%	2.1%	63.9%	15.5%	20.6%	19.4%	18.1%
FCF Margin	33.6%	32.8%	31.2%	36.6%	32.2%	32.8%	31.9%	28.9%	33.8%	27.8%	28.7%	22.1%	29.1%	23.9%	24.5%	13.6%	30.3%	26.4%	18.3%	9.3%	19.3%	30.6%	26.1%	19.9%	16.0%
Effective Tax Rate	4.9%	8.1%	32.9%	10.0%	13.5%	12.4%	11.2%	10.9%	11.2%	16.8%	15.2%	21.0%	21.3%	18.7%	22.4%	21.9%	13.6%	26.0%	-	42.3%	36.7%	34.9%	30.9%	33.4%	40.6%
EBITDA	992	1,073	788	761	705	830	814	654	700	854	494	529	541	505	526	464	418	242	-86.86	142	1,071	202	230	208	199
EBITDA Margin	31.4%	35.1%	31.9%	32.3%	31.9%	34.9%	34.2%	30.2%	31.2%	36.1%	26.9%	29%	29.4%	27.4%	30.5%	29.5%	29.9%	21%	-8.6%	8.5%	104.9%	30.4%	37.5%	36.7%	35.5%
EBIT	834	968	691	698	637	755	739	581	628	795	428	458	469	431	457	401	351	170	-193	61.10	1,030	169	197	180	177
EBIT Margin	26.4%	31.7%	28.0%	29.6%	28.8%	31.8%	31.0%	26.8%	28.0%	33.6%	23.4%	25.1%	25.5%	23.4%	26.5%	25.5%	25.1%	14.7%	-19.0%	3.7%	100.9%	25.6%	32.1%	31.7%	31.5%