Home » Stocks » XLNX » Financials » Income Statement

Xilinx, Inc. (XLNX)

Stock Price: $135.56 USD 2.34 (1.76%)
Updated November 25, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is April-March.
Year2019201820172017201620142013201220112011201020082007200620062005200420022001200019991998199719961995
Revenue3,1633,0592,4672,3572,2142,3772,3832,1692,2412,3691,8341,8251,8411,8431,7261,5731,3981,1561,0161,6591,021662614568561
Revenue Growth3.39%24%4.68%6.45%-6.88%-0.22%9.86%-3.22%-5.43%29.23%0.46%-0.88%-0.07%6.75%9.73%12.55%20.92%13.82%-38.8%62.52%54.23%7.89%8%1.31%-
Cost of Revenue1,048956743709672709743737786820672669687719657576530474558679384251231214203
Gross Profit2,1152,1031,7241,6481,5421,6691,6391,4311,4551,5501,1621,1561,1541,1241,069997868682458980637411383354358
Selling, General & Admin432398362335332354379366365351328344365376316304267235229274187134129119108
Research & Development85474364060153452649247643539236935535838832630724822220521312490.8980.4671.0864.60
Other Operating Expenses37.254.9335.505.136.5534.0319.309.5126.3411.3832.5627.366.8012.7214.6413.8726.4769.2748.931094.563.600.005.0019.37
Operating Expenses1,3231,1461,038942872913890851827754730727730776657625541527482596315229209195192
Operating Income792957686706670755749581628795432430424348412372327156-24.75384322182174159166
Interest Expense / Income-----15.0029.5533.7330.7224.326.58---------0.0111.9213.9214.565.65
Other Expense / Income-42.10-11.53-5.368.3133.060.009.850.000.000.003.81-28.51-45.30-83.38-44.54-28.50-23.41-14.20168323-70812.54-23.37-21.26-10.79
Pretax Income834968691698637740710547597771422458469431457401351170-19361.101,030158183166171
Income Tax41.2678.5822769.9485.9691.8679.1459.4766.9712964.2896.3110080.4710287.8247.5644.17-79.3525.8537854.9356.7355.3869.45
Net Income793890464628551648630488530642357362369351354313303126-11435.26652103127110101
Shares Outstanding (Basic)252253250252257265266262264264276276295338349348341337334328317293295291284
Shares Outstanding (Diluted)255256258269269276287273272268277277299344355358355349334353343309320319316
Shares Change-0.41%1.27%-1.07%-1.9%-3.12%-0.36%1.83%-0.81%-0.12%-4.32%-0.04%-6.42%-12.69%-3.18%0.35%1.87%1.29%1.05%1.63%3.62%8.15%-0.72%1.27%2.43%-
EPS (Basic)3.153.521.862.492.142.442.371.862.012.431.301.311.251.041.010.900.890.37-0.340.112.060.350.430.380.36
EPS (Diluted)3.113.471.802.342.052.352.191.791.952.391.291.311.241.021.000.870.850.36-0.340.101.900.330.400.350.32
EPS Growth-10.37%92.78%-23.08%14.15%-12.77%7.31%22.35%-8.21%-18.41%85.27%-1.53%5.65%21.57%2%14.94%2.35%136.11%---94.74%475.76%-17.5%15.94%7.81%-
Free Cash Flow Per Share4.223.973.093.422.772.942.852.392.872.501.911.461.821.301.210.621.240.910.560.470.620.690.540.390.32
Dividend Per Share1.481.441.401.321.241.161.000.880.760.640.600.560.480.360.280.20---------
Dividend Growth2.78%2.86%6.06%6.45%6.9%16%13.64%15.79%18.75%6.67%7.14%16.67%33.33%28.57%40%----------
Gross Margin66.9%68.8%69.9%69.9%69.7%70.2%68.8%66%64.9%65.4%63.4%63.3%62.7%61%61.9%63.4%62.1%59%45.1%59.1%62.4%62%62.4%62.3%63.8%
Operating Margin25.0%31.3%27.8%30.0%30.3%31.8%31.4%26.8%28.0%33.6%23.6%23.5%23.0%18.9%23.9%23.6%23.4%13.5%-2.4%23.1%31.6%27.5%28.3%28.0%29.6%
Profit Margin25.1%29.1%18.8%26.7%24.9%27.3%26.5%22.5%23.7%27.1%19.5%19.8%20.1%19%20.5%19.9%21.7%10.9%-11.2%2.1%63.9%15.5%20.6%19.4%18.1%
FCF Margin33.6%32.8%31.2%36.6%32.2%32.8%31.9%28.9%33.8%27.8%28.7%22.1%29.1%23.9%24.5%13.6%30.3%26.4%18.3%9.3%19.3%30.6%26.1%19.9%16.0%
Effective Tax Rate4.9%8.1%32.9%10.0%13.5%12.4%11.2%10.9%11.2%16.8%15.2%21.0%21.3%18.7%22.4%21.9%13.6%26.0%-42.3%36.7%34.9%30.9%33.4%40.6%
EBITDA9921,073788761705830814654700854494529541505526464418242-86.861421,071202230208199
EBITDA Margin31.4%35.1%31.9%32.3%31.9%34.9%34.2%30.2%31.2%36.1%26.9%29%29.4%27.4%30.5%29.5%29.9%21%-8.6%8.5%104.9%30.4%37.5%36.7%35.5%
EBIT834968691698637755739581628795428458469431457401351170-19361.101,030169197180177
EBIT Margin26.4%31.7%28.0%29.6%28.8%31.8%31.0%26.8%28.0%33.6%23.4%25.1%25.5%23.4%26.5%25.5%25.1%14.7%-19.0%3.7%100.9%25.6%32.1%31.7%31.5%