XPeng Inc. (XPEV)
NYSE: XPEV · Real-Time Price · USD
13.60
+0.36 (2.72%)
At close: Jul 1, 2026, 4:00 PM EDT
13.22
-0.38 (-2.79%)
Pre-market: Jul 2, 2026, 6:32 AM EDT
XPeng Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73,943 | 76,720 | 40,866 | 30,676 | 26,855 | 20,988 | |
Revenue Growth (YoY) | 47.51% | 87.73% | 33.22% | 14.23% | 27.95% | 259.12% |
Cost of Revenue | 59,247 | 62,247 | 35,021 | 30,225 | 23,767 | 18,366 |
Gross Profit | 14,696 | 14,473 | 5,846 | 451.16 | 3,088 | 2,623 |
Selling, General & Admin | 9,336 | 9,398 | 6,871 | 6,559 | 6,688 | 5,305 |
Research & Development | 10,416 | 9,490 | 6,457 | 5,277 | 5,215 | 4,114 |
Other Operating Expenses | -1,452 | -1,644 | -823.47 | -494.93 | - | - |
Total Operating Expenses | 18,300 | 17,244 | 12,504 | 11,341 | 11,903 | 9,420 |
Operating Income | -3,604 | -2,771 | -6,658 | -10,889 | -8,706 | -6,579 |
Interest Income | 1,129 | 1,163 | 1,375 | 1,260 | 1,059 | 743.03 |
Interest Expense | -415.99 | -379.93 | -343.98 | -268.67 | -132.19 | -55.34 |
Other Non-Operating Income (Expense) | 23.45 | 831.32 | -203.38 | -495.77 | 229.91 | 958.76 |
Total Non-Operating Income (Expense) | 736.61 | 1,615 | 827.16 | 495.73 | 1,156 | 1,646 |
Pretax Income | 23.02 | -1,157 | -5,831 | -10,394 | -9,118 | -4,837 |
Provision for Income Taxes | 9.25 | - | - | - | 24.73 | 25.99 |
Net Income | -2,286 | -1,170 | -5,761 | -10,431 | -9,143 | -4,863 |
Minority Interest in Earnings | -26.33 | -30.93 | 29.07 | -54.74 | -4.12 | - |
Net Income to Common | -2,260 | -1,139 | -5,790 | -10,376 | -9,139 | -4,863 |
Shares Outstanding (Basic) | 953 | 952 | 946 | 870 | 856 | 821 |
Shares Outstanding (Diluted) | 957 | 952 | 946 | 870 | 856 | 821 |
Shares Change (YoY) | 0.97% | 0.67% | 8.64% | 1.66% | 4.24% | 117.81% |
EPS (Basic) | -2.36 | -1.20 | -6.12 | -11.92 | -10.68 | -5.92 |
EPS (Diluted) | -2.36 | -1.20 | -6.12 | -11.92 | -10.68 | -5.92 |
Free Cash Flow | - | 5,103 | -4,238 | -1,140 | -12,508 | -3,394 |
Free Cash Flow Per Share | - | 5.36 | -4.48 | -1.31 | -14.61 | -4.13 |
Gross Margin | 19.87% | 18.86% | 14.30% | 1.47% | 11.50% | 12.50% |
Operating Margin | -4.87% | -3.61% | -16.29% | -35.50% | -32.42% | -31.35% |
Profit Margin | -3.09% | -1.53% | -14.10% | -34.00% | -34.05% | -23.17% |
FCF Margin | - | 6.65% | -10.37% | -3.72% | -46.58% | -16.17% |
EBITDA | -3,604 | 216.53 | -4,086 | -8,782 | -7,295 | -5,742 |
EBITDA Margin | -4.87% | 0.28% | -10.00% | -28.63% | -27.16% | -27.36% |
EBIT | -3,604 | -2,771 | -6,658 | -10,889 | -8,706 | -6,579 |
EBIT Margin | -4.87% | -3.61% | -16.29% | -35.50% | -32.42% | -31.35% |
Effective Tax Rate | 40.18% | 0.00% | 0.00% | 0.00% | -0.27% | -0.54% |