| 28,718 | 31,518 | 30,884 | 29,530 | 36,883 |
| 3,217 | 751.29 | 781.22 | 1,262 | 2,834 |
Cash & Short-Term Investments | 31,936 | 32,269 | 31,665 | 30,792 | 39,717 |
| -1.03% | 1.91% | 2.84% | -22.47% | 20.32% |
| 2,099 | 2,493 | 2,729 | 3,920 | 2,706 |
| 3,553 | 2,559 | 1,882 | 1,295 | 887.2 |
| 5,652 | 5,052 | 4,611 | 5,215 | 3,593 |
| 10,381 | 5,563 | 5,526 | 4,521 | 2,662 |
| 15,285 | 6,852 | 12,719 | 3,000 | 2,859 |
| 63,254 | 49,736 | 54,522 | 43,527 | 48,831 |
Net Property, Plant & Equipment | 17,258 | 12,784 | 12,410 | 12,561 | 6,986 |
| 7,470 | 7,355 | 7,738 | 3,791 | 1,474 |
| 2,523 | 1,963 | 2,085 | 2,295 | 1,549 |
| 12,658 | 10,868 | 7,407 | 9,316 | 6,811 |
|
| 37,165 | 23,090 | 22,241 | 14,314 | 12,387 |
| 12,583 | 8,665 | 7,586 | 5,611 | 4,834 |
| 4,282 | 4,609 | 3,889 | 2,419 | - |
Current Portion of Long-Term Debt | 1,838 | 1,859 | 1,364 | 761.86 | - |
Current Portion of Leases | 501.48 | 366.44 | 400.38 | 619.09 | 373.49 |
| 1,463 | 1,276 | 631 | 389.24 | 418.23 |
Other Current Liabilities | 281.01 | - | - | - | - |
Total Current Liabilities | 58,113 | 39,865 | 36,112 | 24,115 | 18,013 |
| 6,589 | 5,665 | 5,651 | 4,613 | 1,675 |
| 4,987 | 2,124 | 2,269 | 2,652 | 1,190 |
Other Long-Term Liabilities | 3,105 | 3,778 | 3,803 | 3,200 | 2,627 |
Total Long-Term Liabilities | 14,681 | 11,566 | 11,723 | 10,466 | 5,492 |
|
| 0.13 | 0.13 | 0.12 | 0.11 | 0.11 |
Additional Paid-in Capital | 71,236 | 70,672 | 70,198 | 60,691 | 59,981 |
Accumulated Other Comprehensive Income | 1,762 | 2,094 | 1,831 | 1,544 | -1,649 |
| -42,630 | -41,491 | -35,700 | -25,325 | -16,186 |
| 30,369 | 31,275 | 36,329 | 36,911 | 42,147 |
Total Liabilities & Equity | 103,163 | 82,706 | 84,163 | 71,491 | 65,651 |
| 18,198 | 14,622 | 13,573 | 11,066 | 3,238 |
| 13,738 | 17,647 | 18,093 | 19,726 | 36,478 |
| -22.15% | -2.46% | -8.28% | -45.92% | 18.74% |
| 14.43 | 18.66 | 20.79 | 23.04 | 44.41 |
| 30,369 | 31,275 | 36,329 | 36,911 | 42,147 |
| 31.90 | 33.07 | 41.73 | 43.11 | 51.31 |
| 22,899 | 23,920 | 28,590 | 33,120 | 40,672 |
Tangible Book Value Per Share | 24.05 | 25.29 | 32.84 | 38.68 | 49.51 |