| 23,401 | 21,740 | 24,302 | 14,714 | 11,635 |
| 18,523 | 14,246 | 17,593 | 16,611 | 28,692 |
Cash & Short-Term Investments | 41,924 | 35,986 | 41,895 | 31,325 | 40,327 |
| 16.50% | -14.11% | 33.74% | -22.32% | 14.10% |
| 3,553 | 2,559 | 1,882 | 1,295 | 887.2 |
| 102.22 | 43.71 | 12.95 | 47.12 | 32.79 |
| 3,655 | 2,602 | 1,895 | 1,342 | 919.99 |
| 10,381 | 5,563 | 5,526 | 4,521 | 2,662 |
| 5,297 | 3,135 | 2,489 | 2,466 | 2,249 |
| 63,254 | 49,736 | 54,522 | 43,527 | 48,831 |
Net Property, Plant & Equipment | 17,258 | 12,784 | 12,410 | 12,561 | 6,986 |
| 7,470 | 7,355 | 7,738 | 3,791 | 1,474 |
| 9,019 | 6,412 | 5,113 | 4,484 | 3,413 |
| 6,162 | 6,420 | 4,379 | 7,128 | 4,948 |
|
| 37,163 | 23,080 | 22,210 | 14,223 | 12,362 |
| 12,584 | 8,675 | 7,617 | 5,703 | 4,859 |
| 4,282 | 4,609 | 3,889 | 2,419 | - |
Current Portion of Long-Term Debt | 1,838 | 1,859 | 1,364 | 761.86 | - |
Current Portion of Leases | 501.48 | 366.44 | 400.38 | 619.09 | 373.49 |
| 1,463 | 1,276 | 631 | 389.24 | 418.23 |
Other Current Liabilities | 281.01 | - | - | - | - |
Total Current Liabilities | 58,113 | 39,865 | 36,112 | 24,115 | 18,013 |
| 6,589 | 5,665 | 5,651 | 4,613 | 1,675 |
| 4,987 | 2,124 | 2,269 | 2,652 | 1,190 |
Other Long-Term Liabilities | 3,105 | 3,778 | 3,803 | 3,200 | 2,627 |
Total Long-Term Liabilities | 14,681 | 11,566 | 11,722 | 10,465 | 5,492 |
|
| 0.13 | 0.13 | 0.12 | 0.11 | 0.11 |
Additional Paid-in Capital | 71,236 | 70,672 | 70,198 | 60,691 | 59,981 |
Accumulated Other Comprehensive Income | 1,900 | 2,189 | 1,891 | 1,550 | -1,643 |
| - | -41,586 | -35,760 | -25,331 | -16,192 |
| 73,136 | 31,275 | 36,329 | 36,911 | 42,147 |
Total Liabilities & Equity | 103,163 | 82,706 | 84,163 | 71,491 | 65,651 |
| 18,197 | 14,622 | 13,573 | 11,066 | 3,238 |
| 23,727 | 21,363 | 28,322 | 20,260 | 37,088 |
| 11.06% | -24.57% | 39.80% | -45.37% | 12.21% |
| 24.92 | 22.59 | 32.54 | 23.66 | 45.15 |
| 73,136 | 31,275 | 36,329 | 36,911 | 42,147 |
| 76.82 | 33.07 | 41.73 | 43.11 | 51.31 |
| 65,667 | 23,920 | 28,590 | 33,120 | 40,672 |
Tangible Book Value Per Share | 68.98 | 25.29 | 32.84 | 38.68 | 49.51 |