Xponential Fitness, Inc. (XPOF)

Xponential Fitness Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	375	434	398	632	488	-
Market Cap Growth	-25.16%	9.06%	-37.00%	29.40%	-	-
Enterprise Value	723	833	828	970	1,050	-
Last Close Price	7.53	13.45	12.89	22.93	20.44	-
PE Ratio	-	-	11.57	-	-	-
Forward PE	12.28	7.89	10.84	26.59	52.52	-
PS Ratio	0.82	1.36	1.25	2.60	3.15	-
PB Ratio	-	-2.24	-4.20	6.32	7.35	-
P/FCF Ratio	23.80	62.36	15.85	14.66	47.14	-
P/OCF Ratio	19.97	37.19	12.17	12.14	33.80	-
PEG Ratio	-	0.12	0.24	0.24	0.78	-
EV/Sales Ratio	2.29	2.60	2.60	3.99	6.77	-
EV/EBITDA Ratio	7.33	9.19	11.69	21.54	82.10	-
EV/EBIT Ratio	8.56	11.42	15.36	32.64	400.46	-
EV/FCF Ratio	46.78	119.63	32.95	22.50	101.36	-
Debt / Equity Ratio	-1.86	-1.96	-4.31	1.70	1.99	38.49
Debt / EBITDA Ratio	3.58	3.70	4.36	3.32	10.31	26.58
Debt / FCF Ratio	24.58	54.51	16.27	3.95	12.73	-
Asset Turnover	0.76	0.69	0.63	0.54	0.42	0.33
Inventory Turnover	12.37	8.42	7.46	9.24	8.30	7.54
Quick Ratio	0.66	0.47	0.61	0.79	0.48	0.30
Current Ratio	1.06	0.78	0.95	1.18	0.78	0.60
Return on Equity (ROE)	-	-	-250.65%	1.32%	-144.55%	-86.80%
Return on Assets (ROA)	12.76%	9.78%	6.66%	4.14%	0.44%	-0.15%
Return on Capital (ROIC)	23.78%	18.26%	11.53%	7.92%	0.85%	-0.26%
Return on Capital Employed (ROCE)	32.20%	24.70%	12.60%	7.30%	0.80%	-0.30%
Earnings Yield	-14.87%	-15.58%	-1.00%	0.19%	-3.85%	-
FCF Yield	4.20%	1.60%	6.31%	6.82%	2.12%	-
Payout Ratio	-	-	-	1337.45%	-	-
Buyback Yield / Dilution	-8.64%	19.41%	-56.97%	-12.91%	-	-

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q