Xponential Fitness, Inc. (XPOF)

Xponential Fitness Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	379	434	398	632	488	-
Market Cap Growth	9.06%	9.06%	-37.00%	29.40%	-	-
Enterprise Value	742	833	828	970	1,050	-
Last Close Price	7.81	13.45	12.89	22.93	20.44	-
PE Ratio	-	-	11.57	-	-	-
Forward PE	8.49	7.89	10.84	26.59	52.52	-
PS Ratio	0.78	1.36	1.25	2.60	3.15	-
PB Ratio	-1.95	-2.24	-4.20	6.32	7.35	-
P/FCF Ratio	54.37	62.36	15.85	14.66	47.14	-
P/OCF Ratio	32.43	37.19	12.17	12.14	33.80	-
PEG Ratio	-	0.12	0.24	0.24	0.78	-
EV/Sales Ratio	2.32	2.60	2.60	3.99	6.77	-
EV/EBITDA Ratio	8.18	9.19	11.69	21.54	82.10	-
EV/EBIT Ratio	10.16	11.42	15.36	32.64	400.46	-
EV/FCF Ratio	106.49	119.63	32.95	22.50	101.36	-
Debt / Equity Ratio	-1.96	-1.96	-4.31	1.70	1.99	38.49
Debt / EBITDA Ratio	3.70	3.70	4.36	3.32	10.31	26.58
Debt / FCF Ratio	54.51	54.51	16.27	3.95	12.73	-
Asset Turnover	0.69	0.69	0.63	0.54	0.42	0.33
Inventory Turnover	8.42	8.42	7.46	9.24	8.30	7.54
Quick Ratio	0.47	0.47	0.61	0.79	0.48	0.30
Current Ratio	0.78	0.78	0.95	1.18	0.78	0.60
Return on Equity (ROE)	-	-	-250.65%	1.32%	-144.55%	-86.80%
Return on Assets (ROA)	9.78%	9.78%	6.66%	4.14%	0.44%	-0.15%
Return on Capital (ROIC)	18.26%	18.26%	11.53%	7.92%	0.85%	-0.26%
Return on Capital Employed (ROCE)	24.70%	24.70%	12.60%	7.30%	0.80%	-
Earnings Yield	-19.21%	-15.58%	-1.00%	0.19%	-3.85%	-
FCF Yield	1.84%	1.60%	6.31%	6.82%	2.12%	-
Payout Ratio	-	-	-	1337.45%	-	-
Buyback Yield / Dilution	19.41%	19.41%	-56.97%	-12.91%	-	-

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q