Xponential Fitness, Inc. (XPOF)

Xponential Fitness Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	387	434	398	632	488	-
Market Cap Growth	-5.55%	9.06%	-37.00%	29.40%	-	-
Enterprise Value	747	833	828	970	1,050	-
Last Close Price	7.63	13.45	12.89	22.93	20.44	-
PE Ratio	-	-	11.57	-	-	-
Forward PE	8.07	7.89	10.84	26.59	52.52	-
PS Ratio	0.81	1.36	1.25	2.60	3.15	-
PB Ratio	-	-2.24	-4.20	6.32	7.35	-
P/FCF Ratio	35.78	62.36	15.85	14.66	47.14	-
P/OCF Ratio	26.50	37.19	12.17	12.14	33.80	-
PEG Ratio	-	0.12	0.24	0.24	0.78	-
EV/Sales Ratio	2.36	2.60	2.60	3.99	6.77	-
EV/EBITDA Ratio	7.80	9.19	11.69	21.54	82.10	-
EV/EBIT Ratio	9.21	11.42	15.36	32.64	400.46	-
EV/FCF Ratio	70.35	119.63	32.95	22.50	101.36	-
Debt / Equity Ratio	-1.98	-1.96	-4.31	1.70	1.99	38.49
Debt / EBITDA Ratio	3.73	3.70	4.36	3.32	10.31	26.58
Debt / FCF Ratio	36.62	54.51	16.27	3.95	12.73	-
Asset Turnover	0.72	0.69	0.63	0.54	0.42	0.33
Inventory Turnover	9.96	8.42	7.46	9.24	8.30	7.54
Quick Ratio	0.59	0.47	0.61	0.79	0.48	0.30
Current Ratio	0.91	0.78	0.95	1.18	0.78	0.60
Return on Equity (ROE)	-	-	-250.65%	1.32%	-144.55%	-86.80%
Return on Assets (ROA)	11.58%	9.78%	6.66%	4.14%	0.44%	-0.15%
Return on Capital (ROIC)	21.86%	18.26%	11.53%	7.92%	0.85%	-0.26%
Return on Capital Employed (ROCE)	28.20%	24.70%	12.60%	7.30%	0.80%	-
Earnings Yield	-15.20%	-15.58%	-1.00%	0.19%	-3.85%	-
FCF Yield	2.79%	1.60%	6.31%	6.82%	2.12%	-
Payout Ratio	-	-	-	1337.45%	-	-
Buyback Yield / Dilution	-6.24%	19.41%	-56.97%	-12.91%	-	-

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q