Xponential Fitness, Inc. (XPOF)

Xponential Fitness Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 18, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	412	434	398	632	488	-
Market Cap Growth	-49.00%	9.06%	-37.00%	29.40%	-	-
Enterprise Value	767	833	828	970	1,050	-
Last Close Price	8.44	13.45	12.89	22.93	20.44	-
PE Ratio	-	-	11.57	-	-	-
Forward PE	13.51	7.89	10.84	26.59	52.52	-
PS Ratio	1.31	1.36	1.25	2.60	3.15	-
PB Ratio	-	-2.24	-4.20	6.32	7.35	-
P/FCF Ratio	26.68	62.36	15.85	14.66	47.14	-
P/OCF Ratio	22.38	37.19	12.17	12.14	33.80	-
PEG Ratio	-	0.12	0.24	0.24	0.78	-
EV/Sales Ratio	2.43	2.60	2.60	3.99	6.77	-
EV/EBITDA Ratio	7.78	9.19	11.69	21.54	82.10	-
EV/EBIT Ratio	9.08	11.42	15.36	32.64	400.46	-
EV/FCF Ratio	49.65	119.63	32.95	22.50	101.36	-
Debt / Equity Ratio	-1.86	-1.96	-4.31	1.70	1.99	38.49
Debt / EBITDA Ratio	3.58	3.70	4.36	3.32	10.31	26.58
Debt / FCF Ratio	24.58	54.51	16.27	3.95	12.73	-
Net Debt / Equity Ratio	-1.74	-1.87	-4.02	1.38	1.69	36.11
Net Debt / EBITDA Ratio	3.60	4.00	5.38	3.07	8.76	24.94
Net Debt / FCF Ratio	22.98	52.12	15.17	3.21	10.81	-45.63
Asset Turnover	0.76	0.69	0.63	0.54	0.42	0.33
Inventory Turnover	12.37	8.42	7.46	9.24	8.30	7.54
Quick Ratio	0.66	0.47	0.61	0.79	0.48	0.30
Current Ratio	1.06	0.78	0.95	1.18	0.78	0.60
Return on Equity (ROE)	-	-	-250.65%	1.32%	-144.55%	-86.80%
Return on Assets (ROA)	12.76%	9.78%	6.66%	4.14%	0.44%	-0.15%
Return on Invested Capital (ROIC)	52.48%	32.07%	20.55%	9.88%	1.48%	-0.45%
Return on Capital Employed (ROCE)	32.20%	24.70%	12.60%	7.30%	0.80%	-0.30%
Earnings Yield	-13.26%	-15.58%	-1.00%	0.19%	-3.85%	-
FCF Yield	3.75%	1.60%	6.31%	6.82%	2.12%	-
Payout Ratio	-	-	-	1337.45%	-	-
Buyback Yield / Dilution	-8.64%	19.41%	-56.97%	-12.91%	-	-

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q