Xponential Fitness, Inc. (XPOF)
NYSE: XPOF · Real-Time Price · USD
6.41
-0.12 (-1.81%)
Jul 31, 2026, 12:57 PM EDT - Market open
Xponential Fitness Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 315 | 290 | 453 | 398 | 632 | 488 | |
Market Cap Growth | -37.76% | -35.91% | 13.68% | -37.00% | 29.43% | - |
Enterprise Value | 831.75 | 661.42 | 813.55 | 792.3 | 1,016 | 1,320 |
Last Close Price | 6.41 | 8.23 | 13.45 | 12.89 | 22.93 | 20.44 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 10.73 | 13.18 | 7.89 | 10.84 | 26.59 | 52.52 |
PEG Ratio | - | 0.12 | 0.12 | 0.24 | 0.24 | 0.78 |
PS Ratio | 1.08 | 0.92 | 1.41 | 1.25 | 2.60 | 3.15 |
PB Ratio | - | -1.08 | -2.09 | -3.06 | -4.08 | -0.75 |
P/FCF Ratio | - | 11.73 | 65.01 | 15.75 | 14.67 | 45.17 |
P/OCF Ratio | 395.95 | 10.25 | 38.77 | 12.17 | 12.14 | 33.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.78 | 2.10 | 2.54 | 2.49 | 4.18 | 8.51 |
EV/EBITDA Ratio | 24.08 | 20.75 | - | 15.30 | 35.49 | - |
EV/EBIT Ratio | 35.83 | 33.32 | - | 22.70 | 76.28 | - |
EV/FCF Ratio | - | 26.74 | 116.82 | 31.34 | 23.57 | 122.07 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -1.38 | -1.38 | -1.88 | -4.12 | 1.64 | 1.94 |
Debt / EBITDA Ratio | 15.01 | 16.31 | - | 7.65 | 5.82 | - |
Debt / FCF Ratio | - | 21.02 | 53.27 | 15.66 | 3.87 | 12.20 |
Net Debt / Equity Ratio | -1.57 | -1.76 | -1.56 | -2.76 | -0.83 | -0.17 |
Net Debt / EBITDA Ratio | 14.39 | 14.88 | -9.42 | 6.93 | 4.51 | -5.36 |
Net Debt / FCF Ratio | -179.44 | 19.17 | 48.57 | 14.20 | 3.00 | 10.23 |
Asset Turnover | 0.89 | 0.84 | 0.69 | 0.63 | 0.54 | 0.42 |
Inventory Turnover | 23.52 | 10.58 | 6.35 | 5.77 | 7.30 | 6.31 |
Quick Ratio | 0.43 | 0.56 | 0.55 | 0.67 | 0.89 | 0.54 |
Current Ratio | 0.76 | 0.82 | 0.78 | 0.95 | 1.18 | 0.78 |
Return on Equity (ROE) | 13.93% | 18.97% | 68.33% | -250.70% | 1.32% | -144.55% |
Return on Assets (ROA) | 7.06% | 5.43% | -11.45% | 8.22% | 2.06% | -8.48% |
Return on Invested Capital (ROIC) | 10.42% | 7.75% | -14.78% | 12.67% | 4.54% | -17.72% |
Return on Capital Employed (ROCE) | 10.25% | 7.56% | -14.83% | 8.34% | 3.51% | -9.98% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
FCF Yield | - | 8.53% | 1.54% | 6.35% | 6.82% | 2.21% |
Buyback Yield / Dilution | -9.05% | -8.77% | 19.41% | -44.01% | -317.33% | -111.18% |
Total Shareholder Return | -9.05% | -8.77% | 19.41% | -44.01% | -317.33% | -111.18% |