Xponential Fitness, Inc. (XPOF)

NYSE: XPOF · Real-Time Price · USD

4.030

-0.770 (-16.04%)

At close: Sep 9, 2026, 4:00 PM EDT

4.030

0.00 (0.00%)

After-hours: Sep 9, 2026, 4:00 PM EDT

Xponential Fitness Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	198	289	434	398	632	488
Market Cap Growth	-52.07%	-33.35%	9.06%	-37.00%	29.40%	-
Enterprise Value	710	671	833	828	970	1,050
Last Close Price	4.80	8.23	13.45	12.89	22.93	20.44

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	11.57	-	-
Forward PE	7.07	13.18	7.89	10.84	26.59	52.52
PS Ratio	0.78	0.92	1.36	1.25	2.60	3.15
PB Ratio	-	-0.78	-2.24	-4.20	6.32	7.35
P/FCF Ratio	-	11.70	62.36	15.85	14.66	47.14
P/OCF Ratio	-	10.22	37.19	12.17	12.14	33.80
PEG Ratio	-	0.12	0.12	0.24	0.24	0.78

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.55	2.13	2.60	2.60	3.99	6.77
EV/EBITDA Ratio	8.91	7.33	9.19	11.69	21.54	82.10
EV/EBIT Ratio	10.15	8.44	11.42	15.36	32.64	400.46
EV/FCF Ratio	-	27.13	119.63	32.95	22.50	101.36

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-1.41	-1.41	-1.96	-4.31	1.70	1.99
Debt / EBITDA Ratio	5.93	5.27	3.70	4.36	3.32	10.31
Debt / FCF Ratio	-	21.21	54.51	16.27	3.95	12.73
Net Debt / Equity Ratio	-1.36	-1.32	-1.87	-4.02	1.38	1.69
Net Debt / EBITDA Ratio	6.19	5.36	4.00	5.38	3.07	8.76
Net Debt / FCF Ratio	-63.34	19.85	52.12	15.17	3.21	10.81
Asset Turnover	0.81	0.84	0.69	0.63	0.54	0.42
Inventory Turnover	18.62	17.20	8.42	7.46	9.24	8.30
Quick Ratio	0.51	0.59	0.47	0.61	0.79	0.48
Current Ratio	0.75	0.82	0.78	0.95	1.18	0.78
Return on Equity (ROE)	-	-	-	-250.65%	1.32%	-144.55%
Return on Assets (ROA)	12.77%	13.28%	9.78%	6.66%	4.14%	0.44%
Return on Invested Capital (ROIC)	32.92%	30.29%	20.19%	16.19%	9.88%	1.48%
Return on Capital Employed (ROCE)	33.40%	34.60%	24.70%	12.60%	7.30%	0.80%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-23.36%	-13.36%	-15.58%	-1.00%	0.19%	-3.85%
FCF Yield	-3.60%	8.55%	1.60%	6.31%	6.82%	2.12%
Payout Ratio	-	-	-	-	1337.45%	-
Buyback Yield / Dilution	-11.76%	-8.77%	19.41%	-56.97%	-12.91%	-

SEC Filings: 10-K · 10-Q