Xponential Fitness, Inc. (XPOF)
NYSE: XPOF · Real-Time Price · USD
5.05
+0.09 (1.81%)
Aug 20, 2026, 3:24 PM EDT - Market open
Xponential Fitness Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 249 | 289 | 434 | 398 | 632 | 488 | |
Market Cap Growth | -43.84% | -33.35% | 9.06% | -37.00% | 29.40% | - |
Enterprise Value | 760 | 671 | 833 | 828 | 970 | 1,050 |
Last Close Price | 4.96 | 8.23 | 13.45 | 12.89 | 22.93 | 20.44 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 11.57 | - | - |
Forward PE | 8.80 | 13.18 | 7.89 | 10.84 | 26.59 | 52.52 |
PS Ratio | 0.84 | 0.92 | 1.36 | 1.25 | 2.60 | 3.15 |
PB Ratio | - | -0.78 | -2.24 | -4.20 | 6.32 | 7.35 |
P/FCF Ratio | - | 11.70 | 62.36 | 15.85 | 14.66 | 47.14 |
P/OCF Ratio | - | 10.22 | 37.19 | 12.17 | 12.14 | 33.80 |
PEG Ratio | - | 0.12 | 0.12 | 0.24 | 0.24 | 0.78 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.61 | 2.13 | 2.60 | 2.60 | 3.99 | 6.77 |
EV/EBITDA Ratio | 9.13 | 7.33 | 9.19 | 11.69 | 21.54 | 82.10 |
EV/EBIT Ratio | 10.40 | 8.44 | 11.42 | 15.36 | 32.64 | 400.46 |
EV/FCF Ratio | - | 27.13 | 119.63 | 32.95 | 22.50 | 101.36 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -1.41 | -1.41 | -1.96 | -4.31 | 1.70 | 1.99 |
Debt / EBITDA Ratio | 5.93 | 5.27 | 3.70 | 4.36 | 3.32 | 10.31 |
Debt / FCF Ratio | - | 21.21 | 54.51 | 16.27 | 3.95 | 12.73 |
Net Debt / Equity Ratio | -1.36 | -1.32 | -1.87 | -4.02 | 1.38 | 1.69 |
Net Debt / EBITDA Ratio | 6.19 | 5.36 | 4.00 | 5.38 | 3.07 | 8.76 |
Net Debt / FCF Ratio | -63.34 | 19.85 | 52.12 | 15.17 | 3.21 | 10.81 |
Asset Turnover | 0.81 | 0.84 | 0.69 | 0.63 | 0.54 | 0.42 |
Inventory Turnover | 18.62 | 17.20 | 8.42 | 7.46 | 9.24 | 8.30 |
Quick Ratio | 0.51 | 0.59 | 0.47 | 0.61 | 0.79 | 0.48 |
Current Ratio | 0.75 | 0.82 | 0.78 | 0.95 | 1.18 | 0.78 |
Return on Equity (ROE) | - | - | - | -250.65% | 1.32% | -144.55% |
Return on Assets (ROA) | 12.77% | 13.28% | 9.78% | 6.66% | 4.14% | 0.44% |
Return on Invested Capital (ROIC) | 32.92% | 30.29% | 20.19% | 16.19% | 9.88% | 1.48% |
Return on Capital Employed (ROCE) | 33.40% | 34.60% | 24.70% | 12.60% | 7.30% | 0.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -21.60% | -13.36% | -15.58% | -1.00% | 0.19% | -3.85% |
FCF Yield | -3.33% | 8.55% | 1.60% | 6.31% | 6.82% | 2.12% |
Payout Ratio | - | - | - | - | 1337.45% | - |
Buyback Yield / Dilution | -11.76% | -8.77% | 19.41% | -56.97% | -12.91% | - |