XTI Aerospace, Inc. (XTIA)

XTI Aerospace Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2019	FY 2018
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2019	Dec 31, 2018
Selling, General & Admin	18.04	4.41	11	14.63	3.36	1.76
Research & Development	2.85	1.31	2.96	2.67	0.25	0.76
Operating Expenses	21.32	5.74	13.99	17.3	3.61	2.52
Operating Income	-20	-5.74	-13.99	-17.3	-3.61	-2.52
Interest Expense	-0.93	-1.23	-0.88	-0.75	-0.3	-1.24
Other Non Operating Income (Expenses)	-0.44	-0.27	0.01	-0.4	-	-0.04
EBT Excluding Unusual Items	-21.37	-7.25	-14.85	-18.45	-3.91	-3.8
Merger & Restructuring Charges	-6.91	-1.85	-0.42	-	-	-
Gain (Loss) on Sale of Investments	0	-0.2	0.33	-	-	-
Other Unusual Items	-9.63	-15.78	14.47	-	-	-
Pretax Income	-37.9	-25.07	-0.47	-18.45	-3.91	-3.8
Net Income	-37.92	-25.07	-0.47	-18.45	-3.91	-3.8
Net Income to Common	-38.93	-25.07	-0.47	-18.45	-3.91	-3.8
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	197.83%	6.39%	14.67%	-0.27%	-3.92%	1.73%
EPS (Basic)	-175.63	-140.73	-2.82	-126.36	-26.73	-24.93
EPS (Diluted)	-175.63	-140.73	-2.82	-126.36	-26.73	-24.93
Free Cash Flow	-15.55	-4.18	-4.83	-4.45	-0.89	-1.08
Free Cash Flow Per Share	-70.17	-23.49	-28.84	-30.45	-6.07	-7.06
EBITDA	-19.72	-5.71	-13.95	-17.27	-3.6	-2.51
D&A For EBITDA	0.29	0.04	0.04	0.03	0.01	0.01
EBIT	-20	-5.74	-13.99	-17.3	-3.61	-2.52
Advertising Expenses	-	0.01	0.01	-	0.03	0.04

Source: S&P Capital IQ. Standard template. Financial Sources.