XTI Aerospace Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Revenue	4.6	3.2	-	-	-	-
Cost of Revenue	2.14	1.31	-	-	-	-
Gross Profit	2.46	1.89	-	-	-	-
Selling, General & Admin	34.37	25.25	4.34	11	14.63	3.36
Research & Development	6.81	4	1.38	2.96	2.67	0.25
Amortization of Goodwill & Intangibles	0.4	0.62	0.03	0.03	-	-
Operating Expenses	41.57	29.87	5.74	13.99	17.3	3.61
Operating Income	-39.11	-27.98	-5.74	-13.99	-17.3	-3.61
Interest Expense	-0.81	-1.16	-1.23	-0.88	-0.75	-0.3
Interest & Investment Income	0.36	0.36	-	-	-	-
Other Non Operating Income (Expenses)	-10.17	-0.26	-0.27	0.01	-0.4	-
EBT Excluding Unusual Items	-49.73	-29.04	-7.25	-14.85	-18.45	-3.91
Merger & Restructuring Charges	-	-6.49	-1.85	-0.42	-	-
Gain (Loss) on Sale of Investments	-3.7	-3.7	-0.2	0.33	-	-
Asset Writedown	-3.14	-2.51	-	-	-	-
Other Unusual Items	-0.42	6.15	-15.78	14.47	-	-
Pretax Income	-61.04	-35.59	-25.07	-0.47	-18.45	-3.91
Income Tax Expense	-0.01	0.02	-	-	-	-
Net Income	-61.03	-35.6	-25.07	-0.47	-18.45	-3.91
Preferred Dividends & Other Adjustments	0.4	1.38	-	-	-	-
Net Income to Common	-61.43	-36.98	-25.07	-0.47	-18.45	-3.91
Shares Outstanding (Basic)	8	0	0	0	0	0
Shares Outstanding (Diluted)	8	0	0	0	0	0
Shares Change (YoY)	13963.69%	1328.89%	-90.50%	14.67%	-0.27%	-3.92%
EPS (Basic)	-7.35	-162.77	-1576.48	-2.82	-126.36	-26.73
EPS (Diluted)	-7.35	-162.77	-1576.48	-2.82	-126.36	-26.73
Free Cash Flow	-38.5	-22.38	-4.18	-4.83	-4.45	-0.89
Free Cash Flow Per Share	-4.61	-98.48	-263.14	-28.84	-30.45	-6.07
Gross Margin	53.47%	58.96%	-	-	-	-
Operating Margin	-850.12%	-873.92%	-	-	-	-
Profit Margin	-1335.12%	-1154.93%	-	-	-	-
Free Cash Flow Margin	-836.73%	-698.78%	-	-	-	-
EBITDA	-38.58	-27.25	-5.71	-13.95	-17.27	-3.6
D&A For EBITDA	0.53	0.74	0.04	0.04	0.03	0.01
EBIT	-39.11	-27.98	-5.74	-13.99	-17.3	-3.61
Advertising Expenses	-	-	-	0.01	-	0.03

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q