X3 Holdings Co., Ltd. (XTKG)
NASDAQ: XTKG · Real-Time Price · USD
1.250
+0.060 (5.04%)
May 8, 2025, 4:00 PM EDT - Market closed

X3 Holdings Statistics

Total Valuation

X3 Holdings has a market cap or net worth of $17.21 million. The enterprise value is $24.41 million.

Market Cap 17.21M
Enterprise Value 24.41M

Important Dates

The next estimated earnings date is Wednesday, May 21, 2025, before market open.

Earnings Date May 21, 2025
Ex-Dividend Date n/a

Share Statistics

X3 Holdings has 13.77 million shares outstanding. The number of shares has increased by 775.46% in one year.

Current Share Class 13.76M
Shares Outstanding 13.77M
Shares Change (YoY) +775.46%
Shares Change (QoQ) -82.93%
Owned by Insiders (%) 0.06%
Owned by Institutions (%) 0.29%
Float 13.75M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.24
Forward PS n/a
PB Ratio 0.37
P/TBV Ratio 0.57
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.10
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 0.23.

Current Ratio 0.74
Quick Ratio 0.62
Debt / Equity 0.23
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -126.91

Financial Efficiency

Return on equity (ROE) is -86.46% and return on invested capital (ROIC) is -10.99%.

Return on Equity (ROE) -86.46%
Return on Assets (ROA) -9.01%
Return on Invested Capital (ROIC) -10.99%
Return on Capital Employed (ROCE) -36.42%
Revenue Per Employee $84,755
Profits Per Employee -$556,476
Employee Count 137
Asset Turnover 0.09
Inventory Turnover n/a

Taxes

Income Tax -122,754
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -91.78% in the last 52 weeks. The beta is 1.40, so X3 Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.40
52-Week Price Change -91.78%
50-Day Moving Average 1.02
200-Day Moving Average 2.64
Relative Strength Index (RSI) 61.15
Average Volume (20 Days) 87,981

Short Selling Information

The latest short interest is 39,615, so 0.29% of the outstanding shares have been sold short.

Short Interest 39,615
Short Previous Month 33,144
Short % of Shares Out 0.29%
Short % of Float 0.29%
Short Ratio (days to cover) 0.30

Income Statement

In the last 12 months, X3 Holdings had revenue of $11.61 million and -$76.24 million in losses. Loss per share was -$33.99.

Revenue 11.61M
Gross Profit 4.62M
Operating Income -18.92M
Pretax Income -109.66M
Net Income -76.24M
EBITDA -18.44M
EBIT -18.92M
Loss Per Share -$33.99
Full Income Statement

Balance Sheet

The company has $4.19 million in cash and $11.39 million in debt, giving a net cash position of -$7.20 million or -$0.52 per share.

Cash & Cash Equivalents 4.19M
Total Debt 11.39M
Net Cash -7.20M
Net Cash Per Share -$0.52
Equity (Book Value) 49.91M
Book Value Per Share 3.34
Working Capital -8.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$992,440 and capital expenditures -$723,977, giving a free cash flow of -$1.72 million.

Operating Cash Flow -992,440
Capital Expenditures -723,977
Free Cash Flow -1.72M
FCF Per Share -$0.12
Full Cash Flow Statement

Margins

Gross Margin 39.80%
Operating Margin -162.92%
Pretax Margin -723.04%
Profit Margin n/a
EBITDA Margin -158.78%
EBIT Margin -162.92%
FCF Margin n/a

Dividends & Yields

X3 Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -775.46%
Shareholder Yield -775.46%
Earnings Yield -442.98%
FCF Yield -9.97%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on November 22, 2024. It was a reverse split with a ratio of 0.05:1.

Last Split Date Nov 22, 2024
Split Type Reverse
Split Ratio 0.05:1

Scores

X3 Holdings has an Altman Z-Score of -2.94 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.94
Piotroski F-Score 2