X3 Holdings Co., Ltd. (XTKG)
NASDAQ: XTKG · Real-Time Price · USD
1.740
+0.170 (10.83%)
Oct 31, 2025, 4:00 PM EDT - Market closed

X3 Holdings Statistics

Total Valuation

X3 Holdings has a market cap or net worth of $169.23 million. The enterprise value is $170.66 million.

Market Cap169.23M
Enterprise Value 170.66M

Important Dates

The next estimated earnings date is Thursday, November 27, 2025, before market open.

Earnings Date Nov 27, 2025
Ex-Dividend Date n/a

Share Statistics

X3 Holdings has 97.26 million shares outstanding. The number of shares has increased by 100.77% in one year.

Current Share Class 96.05M
Shares Outstanding 97.26M
Shares Change (YoY) +100.77%
Shares Change (QoQ) +26.57%
Owned by Insiders (%) 1.25%
Owned by Institutions (%) 0.03%
Float 96.05M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.47
Forward PS n/a
PB Ratio 1.52
P/TBV Ratio 4.29
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 17.77
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.95, with a Debt / Equity ratio of 0.09.

Current Ratio 0.95
Quick Ratio 0.78
Debt / Equity 0.09
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -86.56

Financial Efficiency

Return on equity (ROE) is -97.45% and return on invested capital (ROIC) is -8.23%.

Return on Equity (ROE) -97.45%
Return on Assets (ROA) -6.64%
Return on Invested Capital (ROIC) -8.23%
Return on Capital Employed (ROCE) -27.55%
Revenue Per Employee $70,086
Profits Per Employee -$599,503
Employee Count137
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

Income Tax -1.67M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -27.38% in the last 52 weeks. The beta is 1.51, so X3 Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.51
52-Week Price Change -27.38%
50-Day Moving Average 1.83
200-Day Moving Average 1.43
Relative Strength Index (RSI) 52.07
Average Volume (20 Days) 1,115,263

Short Selling Information

The latest short interest is 255,590, so 0.26% of the outstanding shares have been sold short.

Short Interest 255,590
Short Previous Month 231,013
Short % of Shares Out 0.26%
Short % of Float 0.27%
Short Ratio (days to cover) 0.23

Income Statement

In the last 12 months, X3 Holdings had revenue of $9.60 million and -$82.13 million in losses. Loss per share was -$31.99.

Revenue9.60M
Gross Profit 3.77M
Operating Income -12.90M
Pretax Income -90.63M
Net Income -82.13M
EBITDA -13.96M
EBIT -12.90M
Loss Per Share -$31.99
Full Income Statement

Balance Sheet

The company has $2.65 million in cash and $4.07 million in debt, giving a net cash position of -$1.42 million or -$0.01 per share.

Cash & Cash Equivalents 2.65M
Total Debt 4.07M
Net Cash -1.42M
Net Cash Per Share -$0.01
Equity (Book Value) 46.47M
Book Value Per Share 1.14
Working Capital -1.26M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$1.77 million and capital expenditures -$144,533, giving a free cash flow of -$1.91 million.

Operating Cash Flow -1.77M
Capital Expenditures -144,533
Free Cash Flow -1.91M
FCF Per Share -$0.02
Full Cash Flow Statement

Margins

Gross Margin 39.28%
Operating Margin -134.38%
Pretax Margin -943.85%
Profit Margin n/a
EBITDA Margin -145.42%
EBIT Margin -134.38%
FCF Margin n/a

Dividends & Yields

X3 Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -100.77%
Shareholder Yield -100.77%
Earnings Yield -48.53%
FCF Yield -1.13%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on November 22, 2024. It was a reverse split with a ratio of 1:20.

Last Split Date Nov 22, 2024
Split Type Reverse
Split Ratio 1:20

Scores

X3 Holdings has an Altman Z-Score of -4.78 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -4.78
Piotroski F-Score 2