X3 Holdings Co Ltd. (XTKG)
NASDAQ: XTKG · IEX Real-Time Price · USD
0.535
+0.015 (2.88%)
Jul 2, 2024, 4:00 PM EDT - Market closed

X3 Holdings Co Statistics

Total Valuation

X3 Holdings Co has a market cap or net worth of $147.21 million. The enterprise value is $151.31 million.

Market Cap 147.21M
Enterprise Value 151.31M

Important Dates

The next estimated earnings date is Sunday, August 25, 2024, before market open.

Earnings Date Aug 25, 2024
Ex-Dividend Date n/a

Share Statistics

X3 Holdings Co has 275.16 million shares outstanding. The number of shares has increased by 14,877.10% in one year.

Shares Outstanding 275.16M
Shares Change (YoY) +14,877.10%
Shares Change (QoQ) +899.71%
Owned by Insiders (%) 0.17%
Owned by Institutions (%) 0.11%
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 8.75
Forward PS n/a
PB Ratio 1.11
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 8.99
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.98, with a Debt / Equity ratio of 0.07.

Current Ratio 0.98
Quick Ratio 0.90
Debt / Equity 0.07
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -93.00% and return on invested capital (ROIC) is -37.53%.

Return on Equity (ROE) -93.00%
Return on Assets (ROA) -71.50%
Return on Capital (ROIC) -37.53%
Revenue Per Employee $94,521
Profits Per Employee -$615,722
Employee Count 178
Asset Turnover 0.11
Inventory Turnover n/a

Taxes

Income Tax -57,341
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -91.15% in the last 52 weeks. The beta is 1.49, so X3 Holdings Co's price volatility has been higher than the market average.

Beta (5Y) 1.49
52-Week Price Change -91.15%
50-Day Moving Average 0.66
200-Day Moving Average 0.83
Relative Strength Index (RSI) 38.39
Average Volume (20 Days) 283,878

Short Selling Information

The latest short interest is 414,798, so 0.15% of the outstanding shares have been sold short.

Short Interest 414,798
Short Previous Month 401,284
Short % of Shares Out 0.15%
Short % of Float n/a
Short Ratio (days to cover) 0.92

Income Statement

In the last 12 months, X3 Holdings Co had revenue of $16.82 million and -$109.60 million in losses. Loss per share was -$3.56.

Revenue 16.82M
Gross Profit 3.42M
Operating Income -53.56M
Pretax Income -109.66M
Net Income -109.60M
EBITDA -104.02M
EBIT -109.66M
Loss Per Share -$3.56
Full Income Statement

Balance Sheet

The company has $5.78 million in cash and $9.89 million in debt, giving a net cash position of -$4.11 million or -$0.01 per share.

Cash & Cash Equivalents 5.78M
Total Debt 9.89M
Net Cash -4.11M
Net Cash Per Share -$0.01
Equity (Book Value) 132.84M
Book Value Per Share 0.48
Working Capital -760,201
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$11.15 million and capital expenditures -$679,087, giving a free cash flow of -$11.83 million.

Operating Cash Flow -11.15M
Capital Expenditures -679,087
Free Cash Flow -11.83M
FCF Per Share -$0.39
Full Cash Flow Statement

Margins

Gross margin is 20.33%, with operating and profit margins of -318.35% and -651.41%.

Gross Margin 20.33%
Operating Margin -318.35%
Pretax Margin -651.75%
Profit Margin -651.41%
EBITDA Margin -618.28%
EBIT Margin -651.75%
FCF Margin -70.32%

Dividends & Yields

X3 Holdings Co does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -14,877.10%
Shareholder Yield -14,877.10%
Earnings Yield -74.45%
FCF Yield -8.04%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on April 25, 2024. It was a forward split with a ratio of 106:100.

Last Split Date Apr 25, 2024
Split Type Forward
Split Ratio 106:100

Scores

X3 Holdings Co has an Altman Z-Score of -0.54 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.54
Piotroski F-Score 1