X3 Holdings Co., Ltd. (XTKG)
NASDAQ: XTKG · Real-Time Price · USD
0.992
-0.018 (-1.78%)
At close: Jan 17, 2025, 4:00 PM
1.110
+0.118 (11.90%)
After-hours: Jan 17, 2025, 7:57 PM EST

X3 Holdings Statistics

Total Valuation

X3 Holdings has a market cap or net worth of $13.66 million. The enterprise value is $21.58 million.

Market Cap 13.66M
Enterprise Value 21.58M

Important Dates

The last earnings date was Wednesday, November 27, 2024, after market close.

Earnings Date Nov 27, 2024
Ex-Dividend Date n/a

Share Statistics

X3 Holdings has 13.77 million shares outstanding. The number of shares has increased by 9,101.78% in one year.

Current Share Class 13.76M
Shares Outstanding 13.77M
Shares Change (YoY) +9,101.78%
Shares Change (QoQ) +349.93%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 0.13%
Float 13.74M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.52
Forward PS n/a
PB Ratio 0.11
P/TBV Ratio 0.22
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.42
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.07.

Current Ratio 1.31
Quick Ratio 0.61
Debt / Equity 0.07
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -130.90

Financial Efficiency

Return on equity (ROE) is -56.75% and return on invested capital (ROIC) is -8.20%.

Return on Equity (ROE) -56.75%
Return on Assets (ROA) -6.32%
Return on Capital (ROIC) -8.20%
Revenue Per Employee $85,585
Profits Per Employee -$351,812
Employee Count 178
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

Income Tax -127,436
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -94.79% in the last 52 weeks. The beta is 1.58, so X3 Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.58
52-Week Price Change -94.79%
50-Day Moving Average 1.53
200-Day Moving Average 7.10
Relative Strength Index (RSI) 43.05
Average Volume (20 Days) 205,696

Short Selling Information

The latest short interest is 37,567, so 0.27% of the outstanding shares have been sold short.

Short Interest 37,567
Short Previous Month 50,881
Short % of Shares Out 0.27%
Short % of Float 0.27%
Short Ratio (days to cover) 0.07

Income Statement

In the last 12 months, X3 Holdings had revenue of $15.23 million and -$62.62 million in losses. Loss per share was -$7.79.

Revenue 15.23M
Gross Profit 3.80M
Operating Income -18.86M
Pretax Income -109.66M
Net Income -62.62M
EBITDA -20.45M
EBIT -18.86M
Loss Per Share -$7.79
Full Income Statement

Balance Sheet

The company has $1.47 million in cash and $9.39 million in debt, giving a net cash position of -$7.92 million or -$0.58 per share.

Cash & Cash Equivalents 1.47M
Total Debt 9.39M
Net Cash -7.92M
Net Cash Per Share -$0.58
Equity (Book Value) 136.10M
Book Value Per Share 9.11
Working Capital 10.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$5.23 million and capital expenditures -$1.26 million, giving a free cash flow of -$6.49 million.

Operating Cash Flow -5.23M
Capital Expenditures -1.26M
Free Cash Flow -6.49M
FCF Per Share -$0.47
Full Cash Flow Statement

Margins

Gross Margin 24.92%
Operating Margin -123.80%
Pretax Margin -498.79%
Profit Margin n/a
EBITDA Margin -134.23%
EBIT Margin -123.80%
FCF Margin n/a

Dividends & Yields

X3 Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9,101.78%
Shareholder Yield -9,101.78%
Earnings Yield -458.44%
FCF Yield -47.55%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on November 22, 2024. It was a reverse split with a ratio of 0.05:1.

Last Split Date Nov 22, 2024
Split Type Reverse
Split Ratio 0.05:1

Scores

X3 Holdings has an Altman Z-Score of -0.25 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.25
Piotroski F-Score 3