Skip to main content
logo
X3 Holdings Co., Ltd. (XTKG)
0.5936
-0.4464 (-42.92%)
Inactive · Last trade price on Apr 1, 2026

X3 Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
9.611.6116.8210.4832.0926.66
Revenue Growth
-17.31%-30.99%60.50%-67.34%20.36%32.69%
Gross Profit
3.774.623.423.7710.729.39
Operating Income
-12.9-18.92-21.6-20.1-8.11-3.29
Net Income
-82.13-76.24-109.6-21.51-9.34-18.25
Earnings Per Share
-5758.80-6118.56----
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
2.654.192.999.386.968.39
Total Debt
4.0711.399.8911.887.124.6
Net Cash (Debt)
-1.42-7.2-6.9-2.5-0.163.79
Net Cash Growth
------9.54%
Net Cash Per Share
-99.90-577.72----

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-1.77-0.99-11.15-9.66-9.761.05
Capital Expenditures
-0.14-0.72-0.68-2.63-2.1-1.62
Free Cash Flow
-1.91-1.72-11.83-12.28-11.86-0.57
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
39.28%39.80%20.33%35.94%33.39%35.23%
Operating Margin
-134.38%-162.92%-128.40%-191.73%-25.28%-12.33%
Pretax Margin
-943.85%-723.04%-726.81%-215.10%-30.09%-69.16%
Profit Margin
-855.39%-656.57%-651.41%-205.15%-29.11%-68.46%
FCF Margin
-19.91%-14.78%-70.32%-117.17%-36.95%-2.14%

Valuation
Chart
Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJul '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PS Ratio
0.061.100.422.150.924.02