Xtant Medical Holdings, Inc. (XTNT)
NYSEAMERICAN: XTNT · Real-Time Price · USD
0.3315
+0.0265 (8.69%)
At close: Aug 17, 2026, 4:00 PM EDT
0.3100
-0.0215 (-6.49%)
Pre-market: Aug 18, 2026, 4:26 AM EDT

Xtant Medical Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
109.53133.93117.2791.357.9755.26
Revenue Growth
-14.27%14.21%28.44%57.50%4.90%3.61%
Gross Profit
65.0584.2768.2255.4732.1432.49
Operating Income
-5.57.28-12.07-10.16-6.76-3.25
Net Income
-11.144.97-16.450.66-8.49-4.85
Earnings Per Share
-0.080.03-0.120.01-0.09-0.06
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
103.37122.45105.5285.8657.1654.57
Rest of World
6.1611.4811.755.440.810.69
Total
109.53133.93117.2791.357.9755.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.8717.056.25.7220.318.24
Total Debt
26.0128.7235.1423.5617.0716.85
Net Cash (Debt)
-16.14-11.66-28.94-17.843.231.4
Net Cash Growth
----130.76%-
Net Cash Per Share
-0.12-0.08-0.22-0.140.030.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.5712.55-11.9-9.52-5.340.44
Capital Expenditures
-1.27-2.38-4.11-1.46-1.76-2.12
Free Cash Flow
-0.710.16-16.01-10.97-7.11-1.68
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.39%62.92%58.17%60.75%55.44%58.79%
Operating Margin
-5.02%5.44%-10.30%-11.13%-11.65%-5.89%
Pretax Margin
-8.44%5.23%-13.87%-1.14%-14.52%-8.77%
Profit Margin
-10.17%3.71%-14.03%0.72%-14.64%-8.77%
FCF Margin
-0.64%7.59%-13.65%-12.02%-12.26%-3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-22.07-222.77--
Forward PE
-171.25171.25171.25171.25171.25
P/FCF Ratio
-10.80----
PS Ratio
0.420.820.531.611.240.88