XWELL, Inc. (XWEL)
NASDAQ: XWEL · Real-Time Price · USD
1.475
-0.015 (-1.01%)
Nov 21, 2024, 12:07 PM EST - Market open

XWELL Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
33.7930.0755.9373.728.0347.31
Upgrade
Other Revenue
0.040.040.010.010.36-
Upgrade
Revenue
33.8330.1155.9473.738.3947.31
Upgrade
Revenue Growth (YoY)
11.79%-46.18%-24.13%779.30%-82.28%-4.70%
Upgrade
Cost of Revenue
25.1626.4343.8941.3911.9837.85
Upgrade
Gross Profit
8.683.6812.0532.34-3.69.46
Upgrade
Selling, General & Admin
20.5220.9131.1724.215.9414.32
Upgrade
Operating Expenses
21.5222.9836.627.421.1520.44
Upgrade
Operating Income
-12.84-19.3-24.554.94-24.75-10.99
Upgrade
Interest Expense
-----1.83-2.9
Upgrade
Interest & Investment Income
0.420.450.380.04--
Upgrade
Currency Exchange Gain (Loss)
-0.26-0.74-0.66-0.02--
Upgrade
Other Non Operating Income (Expenses)
-0.27-0.36-0.51-0.14-51.390.89
Upgrade
EBT Excluding Unusual Items
-12.95-19.94-25.344.83-77.97-13
Upgrade
Impairment of Goodwill
-4.02-4.02----
Upgrade
Gain (Loss) on Sale of Investments
0.50.86-0.62-1.051.28-1.98
Upgrade
Gain (Loss) on Sale of Assets
-0.17-0.03-0.83-0.02--0.62
Upgrade
Asset Writedown
2.89-4.85-5.78-0.82-15.36-3.5
Upgrade
Other Unusual Items
-----0.18-1.58
Upgrade
Pretax Income
-13.75-27.99-32.572.95-92.23-20.68
Upgrade
Income Tax Expense
0.040.040.060.060.01-0.15
Upgrade
Earnings From Continuing Operations
-13.78-28.03-32.632.89-92.23-20.53
Upgrade
Net Income to Company
-13.78-28.03-32.632.89-92.23-20.53
Upgrade
Minority Interest in Earnings
-0.450.29-0.210.461.74-0.69
Upgrade
Net Income
-14.23-27.74-32.843.35-90.49-21.22
Upgrade
Preferred Dividends & Other Adjustments
----0.95-
Upgrade
Net Income to Common
-14.23-27.74-32.843.35-91.43-21.22
Upgrade
Shares Outstanding (Basic)
445520
Upgrade
Shares Outstanding (Diluted)
445520
Upgrade
Shares Change (YoY)
4.22%-10.84%-10.87%135.77%2626.78%237.32%
Upgrade
EPS (Basic)
-3.28-6.64-7.010.64-41.03-259.70
Upgrade
EPS (Diluted)
-3.28-6.64-7.010.60-41.03-259.80
Upgrade
Free Cash Flow
-12.06-17.98-30.6510.28-28.98-2.39
Upgrade
Free Cash Flow Per Share
-2.78-4.31-6.551.96-13.01-29.22
Upgrade
Gross Margin
25.64%12.23%21.54%43.87%-42.91%19.99%
Upgrade
Operating Margin
-37.95%-64.08%-43.89%6.71%-295.15%-23.23%
Upgrade
Profit Margin
-42.06%-92.14%-58.70%4.54%-1090.44%-44.86%
Upgrade
Free Cash Flow Margin
-35.65%-59.71%-54.80%13.94%-345.63%-5.05%
Upgrade
EBITDA
-11.84-17.23-19.128.15-19.54-4.86
Upgrade
EBITDA Margin
-35.00%-57.23%-34.18%11.05%-233.01%-10.28%
Upgrade
D&A For EBITDA
12.075.433.25.216.12
Upgrade
EBIT
-12.84-19.3-24.554.94-24.75-10.99
Upgrade
EBIT Margin
-37.95%-64.08%-43.89%6.71%-295.15%-23.23%
Upgrade
Effective Tax Rate
---1.90%--
Upgrade
Revenue as Reported
33.8330.1155.9473.738.3948.52
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.