XWELL, Inc. (XWEL)
NASDAQ: XWEL · Real-Time Price · USD
0.3789
+0.0192 (5.34%)
Feb 5, 2026, 4:00 PM EST - Market closed
XWELL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 29.52 | 33.9 | 30.11 | 55.93 | 73.72 | 8.03 |
Other Revenue | - | - | - | 0.01 | 0.01 | 0.36 |
| 29.52 | 33.9 | 30.11 | 55.94 | 73.73 | 8.39 | |
Revenue Growth (YoY) | -12.74% | 12.58% | -46.17% | -24.13% | 779.30% | -82.28% |
Cost of Revenue | 23.82 | 24.98 | 26.43 | 43.89 | 41.39 | 11.98 |
Gross Profit | 5.71 | 8.92 | 3.68 | 12.05 | 32.34 | -3.6 |
Selling, General & Admin | 14.92 | 20.08 | 20.91 | 31.17 | 24.2 | 15.94 |
Operating Expenses | 15.72 | 21.02 | 22.98 | 36.6 | 27.4 | 21.15 |
Operating Income | -10.02 | -12.1 | -19.3 | -24.55 | 4.94 | -24.75 |
Interest Expense | - | - | - | - | - | -1.83 |
Interest & Investment Income | 0.77 | 0.38 | 0.45 | 0.38 | 0.04 | - |
Currency Exchange Gain (Loss) | -1.18 | -0.26 | -0.74 | -0.66 | -0.02 | - |
Other Non Operating Income (Expenses) | 0.11 | -0.25 | -0.3 | -0.51 | -0.14 | -51.39 |
EBT Excluding Unusual Items | -10.31 | -12.23 | -19.89 | -25.34 | 4.83 | -77.97 |
Impairment of Goodwill | - | - | -4.02 | - | - | - |
Gain (Loss) on Sale of Investments | 0.18 | 0.39 | 0.8 | -0.62 | -1.05 | 1.28 |
Gain (Loss) on Sale of Assets | 0.07 | -0.09 | -0.03 | -0.83 | -0.02 | - |
Asset Writedown | -4.35 | -4.52 | -4.85 | -5.78 | -0.82 | -15.36 |
Other Unusual Items | - | - | - | - | - | -0.18 |
Pretax Income | -14.4 | -16.44 | -27.99 | -32.57 | 2.95 | -92.23 |
Income Tax Expense | 0.09 | 0.05 | 0.04 | 0.06 | 0.06 | 0.01 |
Earnings From Continuing Operations | -14.49 | -16.49 | -28.03 | -32.63 | 2.89 | -92.23 |
Net Income to Company | -14.49 | -16.49 | -28.03 | -32.63 | 2.89 | -92.23 |
Minority Interest in Earnings | -0.82 | -0.36 | 0.29 | -0.21 | 0.46 | 1.74 |
Net Income | -15.31 | -16.85 | -27.74 | -32.84 | 3.35 | -90.49 |
Preferred Dividends & Other Adjustments | 2.09 | - | - | - | - | 0.95 |
Net Income to Common | -17.4 | -16.85 | -27.74 | -32.84 | 3.35 | -91.43 |
Shares Outstanding (Basic) | 5 | 5 | 4 | 5 | 5 | 2 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 5 | 5 | 2 |
Shares Change (YoY) | 24.97% | 10.44% | -10.84% | -10.87% | 135.77% | 2626.78% |
EPS (Basic) | -3.21 | -3.66 | -6.64 | -7.01 | 0.64 | -41.03 |
EPS (Diluted) | -3.21 | -3.66 | -6.64 | -7.01 | 0.60 | -41.03 |
Free Cash Flow | -15.12 | -12.79 | -17.98 | -30.65 | 10.28 | -28.98 |
Free Cash Flow Per Share | -2.79 | -2.77 | -4.31 | -6.55 | 1.96 | -13.01 |
Gross Margin | 19.33% | 26.31% | 12.23% | 21.54% | 43.87% | -42.91% |
Operating Margin | -33.93% | -35.70% | -64.08% | -43.89% | 6.71% | -295.15% |
Profit Margin | -58.92% | -49.72% | -92.14% | -58.70% | 4.54% | -1090.44% |
Free Cash Flow Margin | -51.22% | -37.73% | -59.71% | -54.80% | 13.94% | -345.63% |
EBITDA | -9.21 | -11.16 | -17.23 | -19.12 | 8.15 | -19.54 |
EBITDA Margin | -31.19% | -32.93% | -57.23% | -34.18% | 11.05% | -233.01% |
D&A For EBITDA | 0.81 | 0.94 | 2.07 | 5.43 | 3.2 | 5.21 |
EBIT | -10.02 | -12.1 | -19.3 | -24.55 | 4.94 | -24.75 |
EBIT Margin | -33.93% | -35.70% | -64.08% | -43.89% | 6.71% | -295.15% |
Effective Tax Rate | - | - | - | - | 1.90% | - |
Revenue as Reported | 29.52 | 33.9 | 30.11 | 55.94 | 73.73 | 8.39 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.