XMax Inc. (XWIN)
NASDAQ: XWIN · Real-Time Price · USD
5.41
-0.12 (-2.17%)
Dec 1, 2025, 4:00 PM EST - Market closed
XMax Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 16.96 | 9.69 | 11.09 | 12.74 | 12.56 | 11.35 | Upgrade | |
Revenue Growth (YoY) | 70.36% | -12.63% | -13.00% | 1.50% | 10.63% | -48.37% | Upgrade |
Cost of Revenue | 12.63 | 5.44 | 6.91 | 20.53 | 7.03 | 31.24 | Upgrade |
Gross Profit | 4.33 | 4.25 | 4.17 | -7.78 | 5.52 | -19.89 | Upgrade |
Selling, General & Admin | 6.15 | 7.61 | 7.47 | 8.43 | 9.38 | 6.41 | Upgrade |
Research & Development | 0.03 | 2 | 3.12 | 0.01 | - | - | Upgrade |
Operating Expenses | 6.18 | 9.61 | 10.59 | 8.44 | 9.38 | 6.41 | Upgrade |
Operating Income | -1.85 | -5.36 | -6.42 | -16.22 | -3.86 | -26.3 | Upgrade |
Interest Expense | -0.04 | -0.03 | -0.01 | -0.03 | -0.12 | - | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | -0.09 | 0.01 | -0.42 | -0.64 | 0.1 | -0.3 | Upgrade |
Other Non Operating Income (Expenses) | -0.69 | -0.18 | -0.15 | -0.19 | -0.18 | 0.18 | Upgrade |
EBT Excluding Unusual Items | -2.67 | -5.56 | -6.99 | -17.07 | -4.06 | -26.4 | Upgrade |
Impairment of Goodwill | -0.22 | - | - | - | - | - | Upgrade |
Pretax Income | -2.89 | -5.56 | -6.99 | -17.07 | -4.06 | -26.4 | Upgrade |
Income Tax Expense | -0.07 | 0 | 0.73 | 0 | 0.16 | -0.65 | Upgrade |
Earnings From Continuing Operations | -2.82 | -5.56 | -7.72 | -17.08 | -4.23 | -25.75 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -0.03 | -15.74 | -0.33 | Upgrade |
Net Income | -2.82 | -5.56 | -7.72 | -17.1 | -19.96 | -26.08 | Upgrade |
Net Income to Common | -2.82 | -5.56 | -7.72 | -17.1 | -19.96 | -26.08 | Upgrade |
Shares Outstanding (Basic) | 12 | 4 | 2 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 12 | 4 | 2 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 384.84% | 141.93% | 12.31% | 13.66% | 6.20% | 1.31% | Upgrade |
EPS (Basic) | -0.23 | -1.48 | -4.96 | -12.34 | -16.37 | -22.71 | Upgrade |
EPS (Diluted) | -0.23 | -1.48 | -4.96 | -12.34 | -16.37 | -22.71 | Upgrade |
Free Cash Flow | -2.41 | -1.41 | -1.58 | -5.38 | -4.89 | -2.44 | Upgrade |
Free Cash Flow Per Share | -0.20 | -0.37 | -1.01 | -3.88 | -4.01 | -2.13 | Upgrade |
Gross Margin | 25.54% | 43.87% | 37.64% | -61.06% | 43.98% | -175.26% | Upgrade |
Operating Margin | -10.91% | -55.37% | -57.89% | -127.28% | -30.75% | -231.76% | Upgrade |
Profit Margin | -16.66% | -57.41% | -69.66% | -134.19% | -158.98% | -229.76% | Upgrade |
Free Cash Flow Margin | -14.24% | -14.51% | -14.25% | -42.19% | -38.97% | -21.50% | Upgrade |
EBITDA | -1.79 | -5.31 | -6.37 | -16.14 | -3.79 | -26.24 | Upgrade |
EBITDA Margin | -10.56% | -54.79% | -57.44% | -126.64% | -30.16% | -231.21% | Upgrade |
D&A For EBITDA | 0.06 | 0.06 | 0.05 | 0.08 | 0.07 | 0.06 | Upgrade |
EBIT | -1.85 | -5.36 | -6.42 | -16.22 | -3.86 | -26.3 | Upgrade |
EBIT Margin | -10.91% | -55.37% | -57.89% | -127.28% | -30.75% | -231.76% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.