XMax Inc. (XMAX)
NASDAQ: XMAX · Real-Time Price · USD
8.61
+0.03 (0.35%)
Jun 3, 2026, 11:01 AM EDT - Market open
XMax Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.87 | 16.72 | 9.69 | 11.09 | 12.74 | 12.56 | |
Revenue Growth (YoY) | 59.54% | 72.63% | -12.63% | -13.00% | 1.50% | 10.63% |
Cost of Revenue | 12.01 | 12.54 | 5.44 | 6.91 | 20.53 | 7.03 |
Gross Profit | 3.86 | 4.18 | 4.25 | 4.17 | -7.78 | 5.52 |
Selling, General & Admin | 6.13 | 6.11 | 7.61 | 7.47 | 8.43 | 9.38 |
Research & Development | -0 | - | 2 | 3.12 | 0.01 | - |
Operating Expenses | 6.13 | 6.11 | 9.61 | 10.59 | 8.44 | 9.38 |
Operating Income | -2.27 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 |
Interest Expense | -0.1 | -0.08 | -0.03 | -0.01 | -0.03 | -0.12 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.01 | -0.42 | -0.64 | 0.1 |
Other Non Operating Income (Expenses) | -1.9 | -1.85 | -0.18 | -0.15 | -0.19 | -0.18 |
EBT Excluding Unusual Items | -4.3 | -3.88 | -5.56 | -6.99 | -17.07 | -4.06 |
Impairment of Goodwill | - | -0.22 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.09 | 0.3 | - | - | - | - |
Asset Writedown | -0.19 | -0.19 | - | - | - | - |
Pretax Income | -3.41 | -4 | -5.56 | -6.99 | -17.07 | -4.06 |
Income Tax Expense | -0.52 | -0.58 | 0 | 0.73 | 0 | 0.16 |
Earnings From Continuing Operations | -2.89 | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 |
Earnings From Discontinued Operations | - | - | - | - | -0.03 | -15.74 |
Net Income | -2.89 | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 |
Net Income to Common | -2.89 | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 |
Shares Outstanding (Basic) | 29 | 21 | 4 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 29 | 21 | 4 | 2 | 1 | 1 |
Shares Change (YoY) | 421.03% | 449.29% | 141.93% | 12.31% | 13.66% | 6.20% |
EPS (Basic) | -0.10 | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 |
EPS (Diluted) | -0.10 | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 |
Free Cash Flow | -0.76 | -0.45 | -1.41 | -1.58 | -5.38 | -4.89 |
Free Cash Flow Per Share | -0.03 | -0.02 | -0.37 | -1.01 | -3.88 | -4.01 |
Gross Margin | 24.34% | 25.02% | 43.87% | 37.64% | -61.06% | 43.98% |
Operating Margin | -14.31% | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% |
Profit Margin | -18.20% | -20.44% | -57.41% | -69.66% | -134.19% | -158.98% |
Free Cash Flow Margin | -4.82% | -2.67% | -14.51% | -14.25% | -42.19% | -38.97% |
EBITDA | -2.28 | -1.92 | -5.31 | -6.37 | -16.14 | -3.79 |
EBITDA Margin | -14.34% | -11.49% | -54.79% | -57.44% | -126.64% | -30.16% |
D&A For EBITDA | -0.01 | 0.01 | 0.06 | 0.05 | 0.08 | 0.07 |
EBIT | -2.27 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 |
EBIT Margin | -14.31% | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% |